| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P650 TIAA CREF SHORT TERM | AT COST | 172,134 | 165,881 |
| 19765N245 COLUMBIA DIVIDEND IN | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 91,020 | 110,168 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 36,460 | 34,103 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 40,736 | 41,529 |
| 06828M876 BARON EMERGING MARKE | AT COST | 44,945 | 54,105 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 41,100 | 38,212 |
| 670690510 NUVEEN GLOBAL INFRAS | |||
| 81369Y886 UTILITIES SELECT SEC | |||
| 78462F103 SPDR S P 500 ETF | AT COST | 71,996 | 220,544 |
| 464287804 ISHARES CORE S P SMA | AT COST | 52,497 | 70,254 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 84,243 | 207,011 |
| 31420B300 FEDERATED HERMES INS | AT COST | 37,797 | 35,812 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 34,679 | 207,627 |
| 81369Y308 CONSUMER STAPLES SEL | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 44,871 | 47,041 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 53,422 | 56,424 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 50,390 | 53,251 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,106 | 10,106 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 78 | 78 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,361 | 2,882 | 2,882 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 505 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 19 | 19 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 680 | 680 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 455 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 191 | 191 | 0 |