| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 34,979 | 42,351 |
| 024524217 AMERICAN BEACON STEP | AT COST | 20,422 | 25,802 |
| 808524847 SCHWAB US REIT ETF | AT COST | 16,218 | 19,592 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 14,494 | 23,374 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 29,866 | 34,799 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 15,152 | 18,577 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 14,549 | 18,287 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 25,736 | 25,490 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 21,589 | 17,846 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 26,114 | 22,958 |
| 464287499 ISHARES RUSSELL MID | AT COST | 20,154 | 30,237 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 126,932 | 154,752 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 63,730 | 53,734 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 21,089 | 22,495 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 102,183 | 88,829 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,821 | 5,438 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 465 | 491 | 491 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 | |
| FEDERAL TAX REFUND | 1,547 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 232 | 232 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 183 | 183 | 0 |