| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908645 VANGUARD MID-CAP IND | AT COST | 25,817 | 32,819 |
| 670678390 NUVEEN STRATEGIC INC | |||
| 87245P650 TIAA CREF SHORT TERM | |||
| 464288885 ISHARES MSCI EAFE GR | AT COST | 75,588 | 116,220 |
| 057071854 BAIRD AGGREGATE BOND | |||
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 57,785 | 101,166 |
| 78462F103 SPDR S P 500 ETF | AT COST | 61,079 | 225,772 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 39,826 | 51,885 |
| 922908678 VANGUARD VALUE INDEX | AT COST | 16,906 | 25,101 |
| 464287804 ISHARES CORE S P SMA | AT COST | 54,433 | 75,775 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 29,873 | 88,792 |
| 412295107 HARDING LOEVNER INTE | AT COST | 25,027 | 29,374 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 82,822 | 98,490 |
| 13161T401 CALVERT SHORT DURATI | AT COST | 45,334 | 47,459 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 29,309 | 24,897 |
| 741479109 PRICE T ROWE GROWTH | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 72,685 | 75,703 |
| 256210105 DODGE COX INCOME | AT COST | 69,551 | 74,574 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 59,582 | 59,550 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 85,595 | 106,110 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,941 | 2,102 | 2,102 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 103 |
| ROUNDING | 12 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 22 | 22 | |
| FEDERAL TAX REFUND | 1,427 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 317 | 317 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |