| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P650 TIAA CREF SHORT TERM | |||
| 779556109 T ROWE PRICE MID CAP | AT COST | 24,203 | 72,324 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 127,767 | 169,052 |
| 63873P817 LOOMIS SAYLES STRATE | |||
| 46429B655 ISHARES FLOATING RAT | |||
| 92837F821 VIRTUS SEIX US GOV S | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 361,254 | 605,157 |
| 77954Q106 T ROWE PRICE BLUE CH | |||
| 29875E100 AMERICAN EUROPACIFIC | |||
| 87245P668 TIAA CREF INFLATION | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 589,062 | 548,853 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 156,881 | 155,051 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 75,571 | 77,282 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 51,751 | 48,352 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 70,382 | 71,867 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 26,815 | 27,698 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 188,216 | 200,075 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 67,237 | 68,586 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 392,184 | 391,534 |
| 808524847 SCHWAB US REIT ETF | AT COST | 80,687 | 78,822 |
| 861728400 STONE RIDGE HY REINS | AT COST | 114,516 | 119,807 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 2,933 | 2,976 | 2,976 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 37 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 73 | 73 | |
| OTHER INCOME | 8 | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 523 | 523 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 516 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 374 | 374 | 0 |