| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78409V104 S P GLOBAL INC | 12,127 | 29,515 |
| 56585A102 MARATHON PETROLEUM C | 15,441 | 32,046 |
| 15135B101 CENTENE CORP COM | 8,194 | 11,874 |
| 037833100 APPLE INC | 15,615 | 67,000 |
| 594918104 MICROSOFT CORP | 40,114 | 263,228 |
| 91324P102 UNITED HEALTH GROUP | 12,207 | 26,324 |
| 46625H100 J P MORGAN CHASE CO | 19,977 | 51,030 |
| 09062X103 BIOGEN, INC | ||
| 03027X100 AMERICAN TOWER CORP | 21,648 | 34,325 |
| 81762P102 SERVICENOW INC | 14,169 | 70,649 |
| 023135106 AMAZON.COM INC | 44,356 | 103,319 |
| 57636Q104 MASTERCARD INC | 10,142 | 26,017 |
| 02079K305 ALPHABET INC CL A | 23,999 | 58,670 |
| 958102105 WESTERN DIGITAL CORP | ||
| 808513105 SCHWAB CHARLES CORP | 23,653 | 29,446 |
| 30303M102 FACEBOOK INC A | 21,978 | 42,829 |
| 166764100 CHEVRON CORPORATION | 102,370 | 149,160 |
| H1467J104 CHUBB LTD | 20,720 | 31,640 |
| 893641100 TRANSDIGM GROUP INC | 14,776 | 50,580 |
| 848637104 SPLUNK INC | ||
| 012653101 ALBEMARLE CORP | 7,009 | 8,524 |
| 060505104 BANK OF AMERICA CORP | 23,864 | 25,387 |
| 902252105 TYLER TECHNOLOGIES I | 6,741 | 14,634 |
| 28176E108 EDWARDS LIFESCIENCES | 9,658 | 17,843 |
| 22160K105 COSTCO WHSL CORP | 15,129 | 66,008 |
| 931142103 WAL MART STORES INC | 21,853 | 35,471 |
| 440452100 HORMEL FOODS CORP | 74,601 | 64,220 |
| 110122108 BRISTOL MYERS SQUIBB | 30,205 | 28,374 |
| 437076102 HOME DEPOT INC | 19,259 | 51,983 |
| 00206R102 ATT INC | ||
| 26441C204 DUKE ENERGY HOLDING | 17,421 | 21,349 |
| G5960L103 MEDTRONIC PLC | 51,320 | 49,428 |
| 20825C104 CONOCOPHILLIPS | 43,305 | 116,070 |
| 717081103 PFIZER INC | 95,408 | 86,370 |
| 92556V106 VIATRIS INC | ||
| 92343V104 VERIZON COMMUNICATIO | 25,935 | 18,850 |
| 88579Y101 3M CO | ||
| 58933Y105 MERCK AND CO INC | 17,759 | 32,706 |
| 30161N101 EXELON CORPORATION | ||
| 291011104 EMERSON ELECTRIC CO | ||
| 458140100 INTEL CORP | ||
| 30231G102 EXXON MOBIL CORP | 30,405 | 34,993 |
| 931427108 WALGREENS BOOTS ALLI | 80,355 | 26,110 |
| 018802108 ALLIANT ENERGY CORP | 28,448 | 38,475 |
| 17275R102 CISCO SYSTEMS INC | ||
| 718546104 PHILLIPS 66 | 32,115 | 53,256 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 67065Q400 NUVEEN INTER DUR MUN | |||
| 464287804 ISHARES CORE S P SMA | AT COST | 43,274 | 75,775 |
| 78467Y107 SPDR S P MIDCAP 400 | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 450,000 | 366,138 |
| 464287499 ISHARES RUSSELL MID | AT COST | 758,417 | 855,030 |
| 808524847 SCHWAB US REIT ETF | AT COST | 136,368 | 149,112 |
| 464287200 ISHARES CORE S P 500 | |||
| 464288646 ISHARES TRUST ISHARE | AT COST | 355,040 | 349,490 |
| 78462F103 SPDR S P 500 ETF | AT COST | 316,808 | 538,051 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 224,785 | 205,944 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 911,796 | 922,711 |
| 56063J344 MAINSTAY FLOATING RA | AT COST | 285,000 | 284,521 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 108,094 | 126,797 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 461,237 | 366,199 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 15,751 | 22,367 | 22,367 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,542 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,795 | 2,795 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,790 | 2,790 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,123 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,664 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,971 | 1,971 | 0 |