| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908686 VANGUARD SMALL CAP I | ||
| 931142103 WAL MART STORES INC | 9,482 | 16,711 |
| 57636Q104 MASTERCARD INC | 4,457 | 8,104 |
| 464287465 ISHARES MSCI EAFE ET | ||
| 06828M876 BARON EMERGING MARKE | ||
| 037833100 APPLE INC | 9,222 | 50,058 |
| 594918104 MICROSOFT CORP | 13,256 | 50,013 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 713448108 PEPSICO INC | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 921910501 VANGUARD INTERNATION | ||
| 92826C839 VISA INC | ||
| 863667101 STRYKER CORP | ||
| 023135106 AMAZON.COM INC | 15,835 | 28,717 |
| 842587107 SOUTHERN CO THE | ||
| 464287804 ISHARES CORE S P SMA | ||
| G5960L103 MEDTRONIC PLC | ||
| 461202103 INTUIT INC | 4,637 | 6,875 |
| 893641100 TRANSDIGM GROUP INC | 4,826 | 8,093 |
| 012653101 ALBEMARLE CORP | 14,387 | 12,281 |
| 81762P102 SERVICENOW INC | 12,089 | 15,543 |
| 009066101 AIRBNB INC CL A | 6,776 | 7,896 |
| G6095L109 APTIV PLC | 12,786 | 9,779 |
| 30063P105 EXACT SCIENCES CORPO | ||
| 57667L107 MATCH GROUP INC NEW | 14,717 | 3,431 |
| 776696106 ROPER INDS INC | ||
| 89400J107 TRANSUNION | ||
| 02079K305 ALPHABET INC CL A | 25,520 | 34,364 |
| 28176E108 EDWARDS LIFESCIENCES | 14,118 | 12,124 |
| 78409V104 S P GLOBAL INC | 12,305 | 14,978 |
| 22160K105 COSTCO WHSL CORP | 6,498 | 11,881 |
| 67066G104 NVIDIA CORP | 5,029 | 18,323 |
| 595112103 MICRON TECHNOLOGY IN | ||
| H1467J104 CHUBB LTD | 2,516 | 3,390 |
| 808513105 SCHWAB CHARLES CORP | 15,695 | 17,544 |
| 30303M102 FACEBOOK INC A | 13,417 | 18,052 |
| 87918A105 TELADOC INC | ||
| 278865100 ECOLAB INC | ||
| 87612E106 TARGET CORP | 23,465 | 21,790 |
| 437076102 HOME DEPOT INC | 15,336 | 18,367 |
| 285512109 ELECTRONIC ARTS INC | ||
| 46625H100 J P MORGAN CHASE CO | 17,461 | 19,221 |
| 76680R206 RINGCENTRAL INC | ||
| 03027X100 AMERICAN TOWER CORP | 18,973 | 19,429 |
| 92556V106 VIATRIS INC | ||
| 375558103 GILEAD SCIENCES INC | 4,678 | 5,995 |
| 902252105 TYLER TECHNOLOGIES I | ||
| 217204106 COPART INC COM | 5,245 | 8,820 |
| 91324P102 UNITED HEALTH GROUP | 15,141 | 18,953 |
| 15135B101 CENTENE CORP COM | 11,050 | 12,541 |
| 22266L106 COUPA SOFTWARE INC | ||
| 79466L302 SALESFORCE COM INC | 14,760 | 15,788 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 56585A102 MARATHON PETROLEUM C | 4,754 | 7,270 |
| 88339J105 TRADE DESK INC THE C | 5,574 | 5,901 |
| 060505104 BANK OF AMERICA CORP | 15,925 | 16,229 |
| 852234103 SQUARE INC A | ||
| 09247X101 BLACKROCK INC | 11,277 | 13,801 |
| 29786A106 ETSY INC | ||
| 98954M101 ZILLOW GROUP INC | 5,549 | 6,353 |
| 29444U700 EQUINIX INC | ||
| 620076307 MOTOROLA SOLUTIONS I | ||
| 697435105 PALO ALTO NETWORKS I | 10,254 | 18,872 |
| 550021109 LULULEMON ATHLETICA | 6,569 | 10,226 |
| 00724F101 ADOBE SYS INC | 7,085 | 10,142 |
| 90353T100 UBER TECHNOLOGIES IN | 8,667 | 20,257 |
| 007903107 ADVANCED MICRO DEVIC | 10,169 | 21,080 |
| 65339F101 NEXTERA ENERGY INC | 13,569 | 12,148 |
| 126650100 CVS HEALTH CORPORATI | 11,561 | 11,844 |
| 235851102 DANAHER CORP | 17,867 | 19,201 |
| 64110L106 NETFLIX.COM INC | 10,728 | 17,041 |
| 70432V102 PAYCOM SOFTWARE INC | 11,823 | 8,682 |
| 806857108 SCHLUMBERGER LTD | 12,322 | 11,189 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 582,281 | 511,932 |
| 464287200 ISHARES CORE S P 500 | AT COST | 293,279 | 366,342 |
| 92837F292 VIRTUS ZEVENBERGEN I | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 024932154 AMERICAN CENTURY HIG | AT COST | 48,029 | 48,057 |
| 464287481 ISHARES RUSSELL MIDC | |||
| 72369L107 PIONEER ILS INTERVAL | |||
| 808524847 SCHWAB US REIT ETF | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 145,523 | 137,628 |
| 464287499 ISHARES RUSSELL MID | AT COST | 267,824 | 306,878 |
| 03463K406 ANGEL OAK MULTI STRA | |||
| 464288877 ISHARES MSCI EAFE VA | |||
| 024524217 AMERICAN BEACON STEP | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 80,984 | 82,690 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 322,608 | 332,263 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 48,467 | 76,396 |
| 921921300 VANGUARD EQUITY INCO | |||
| 464288448 ISHARES INTERNATIONA | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 47,841 | 48,188 |
| 057071722 BAIRD ULTRA SHORT BO | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 06828M876 BARON EMERGING MARKE | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 507,867 | 512,228 |
| 464287804 ISHARES CORE S P SMA | AT COST | 45,983 | 55,424 |
| 256219106 DODGE COX STOCK FUN | AT COST | 114,350 | 116,133 |
| 52469F721 WESTERN ASSET INCOME | AT COST | 57,697 | 57,922 |
| 641233200 NEUBERGER BERMAN GEN | AT COST | 21,075 | 22,335 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 106,675 | 115,907 |
| 74316J458 CONGRESS MID CAP GRO | AT COST | 57,175 | 61,290 |
| 861728400 STONE RIDGE HY REINS | AT COST | 35,475 | 35,383 |
| 87245P650 TIAA CREF SHORT TERM | AT COST | 62,434 | 63,027 |
| 89155H793 TOUCHSTONE MID CAP Y | AT COST | 58,575 | 60,610 |
| CASH CASH | AT COST | 3,332 | 3,332 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,901 | 1,563 | 1,563 |
| Description | Amount |
|---|---|
| ROUNDING | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 1,200 | 0 | 1,200 | |
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,820 | 0 |
| Description | Amount |
|---|---|
| GRANT RECOVERY | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,145 | 1,145 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 806 | 806 | 0 |