| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,626 | 16,135 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 46,630 | 40,097 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 17,826 | 19,065 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 11,739 | 10,729 |
| 464287499 ISHARES RUSSELL MID | AT COST | 13,271 | 13,914 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,861 | 8,076 |
| 024524217 AMERICAN BEACON STEP | AT COST | 11,701 | 11,023 |
| 808524847 SCHWAB US REIT ETF | AT COST | 7,970 | 8,263 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 8,302 | 8,838 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 9,715 | 7,919 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 29,179 | 24,126 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 10,079 | 10,638 |
| 861728400 STONE RIDGE HY REINS | AT COST | 9,891 | 9,902 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 6,674 | 8,138 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 55,826 | 67,823 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,651 | 2,472 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 227 | 229 | 229 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 55 | 0 | 55 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 4,000 | 3,200 | 800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 107 | 107 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 489 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 86 | 86 | 0 |