| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,650 | 1,650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 997002100 LAND LOTS 20 21 BLK | AT COST | 2,000 | 5,000 |
| 997002134 LAND LOTS 3-12 BLK 2 | AT COST | 3,500 | 5,645 |
| 464287804 ISHARES CORE S P SMA | AT COST | 14,928 | 19,377 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 20FARMBC5 PT SE1/4 1-22-29, NW | AT COST | 173,779 | 532,170 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 23,486 | 25,431 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 21,592 | 26,013 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 29,317 | 49,363 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 8,449 | 9,233 |
| 024524217 AMERICAN BEACON STEP | AT COST | 5,212 | 6,333 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 12,397 | 14,223 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 12,408 | 13,809 |
| 47803U640 JOHN HANCOCK FUNDS D | AT COST | 4,213 | 5,140 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 35,437 | 38,289 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 26,892 | 28,281 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 39,385 | 43,781 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 7,571 | 8,140 |
| 464287499 ISHARES RUSSELL MID | AT COST | 13,828 | 14,380 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 22,339 | 22,282 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 28,897 | 28,146 |
| 670678507 NUVEEN REAL ESTATE S | |||
| 741479109 PRICE T ROWE GROWTH | AT COST | 29,986 | 53,641 |
| 996299D83 WA FARMLAND CASH PRO | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 55,821 | 55,878 |
| 412295107 HARDING LOEVNER INTE | AT COST | 27,875 | 32,844 |
| 861728400 STONE RIDGE HY REINS | AT COST | 15,722 | 16,144 |
| 464287200 ISHARES CORE S P 500 | AT COST | 15,186 | 16,239 |
| 808524847 SCHWAB US REIT ETF | AT COST | 19,790 | 20,648 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 250 | 314 | 314 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 6 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 25 | 0 | 25 | |
| Rent and Royalty Expense | 4,738 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 18 | 18 | |
| FEDERAL TAX REFUND | 1,665 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 69,972 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 274 | 274 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 202 | 202 | 0 |