| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 33,376 | 37,637 |
| 808524847 SCHWAB US REIT ETF | AT COST | 13,163 | 15,429 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,544 | 32,624 |
| 464287499 ISHARES RUSSELL MID | AT COST | 24,480 | 29,615 |
| 464287200 ISHARES CORE S P 500 | AT COST | 82,211 | 117,019 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 19,339 | 15,796 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 25,375 | 23,884 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 22,712 | 23,491 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 24,210 | 22,185 |
| 024524217 AMERICAN BEACON STEP | AT COST | 22,370 | 20,730 |
| 861728400 STONE RIDGE HY REINS | AT COST | 19,395 | 19,338 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 91,020 | 79,599 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 58,881 | 48,188 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,512 | 5,142 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 15,787 | 16,516 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 15,776 | 15,755 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 580 | 460 | 460 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 61 |
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 13 | 13 | |
| FEDERAL TAX REFUND | 462 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 211 | 211 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 171 | 171 | 0 |