| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 12,328 | 15,408 |
| 464287200 ISHARES CORE S P 500 | AT COST | 102,541 | 144,722 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 29,301 | 32,574 |
| 024524217 AMERICAN BEACON STEP | AT COST | 23,302 | 23,624 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 32,091 | 39,818 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 13,218 | 16,293 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 25,430 | 22,294 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 18,953 | 15,433 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 24,868 | 23,282 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 17,585 | 22,909 |
| 464287499 ISHARES RUSSELL MID | AT COST | 19,263 | 28,838 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 55,518 | 46,037 |
| 861728400 STONE RIDGE HY REINS | AT COST | 16,830 | 17,200 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 84,213 | 75,629 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 16,101 | 17,141 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,048 | 4,647 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 521 | 457 | 457 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 5 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 4 | 0 | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 18 | 18 | |
| FEDERAL TAX REFUND | 3,556 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 221 | 221 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 174 | 174 | 0 |