| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 51,335 | 54,029 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 29,909 | 33,318 |
| 464287200 ISHARES CORE S P 500 | AT COST | 162,704 | 195,351 |
| 024524217 AMERICAN BEACON STEP | AT COST | 27,815 | 31,834 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 24,939 | 22,881 |
| 922908553 VANGUARD REAL ESTATE | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 36,468 | 40,264 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 102,835 | 100,540 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 72,295 | 69,200 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 20,321 | 22,924 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 20,915 | 22,160 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 47,561 | 45,674 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 29,925 | 30,767 |
| 87245P668 TIAA CREF INFLATION | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 28,479 | 32,677 |
| 861728400 STONE RIDGE HY REINS | AT COST | 26,317 | 28,182 |
| 808524847 SCHWAB US REIT ETF | AT COST | 22,692 | 24,521 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 8,302 | 8,009 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 330 | 662 | 662 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 27 |
| FMV OVER COST OF ASSETS CONTRIBUTED ADJ | 248,578 |
| IRS INTEREST TIMING DIFFERENCE | 238 |
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 17 | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 321 | 321 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 401 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,412 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 240 | 240 | 0 |