| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 023135106 AMAZON COM INC | AT COST | 33,947 | 72,931 |
| 03027X100 AMERICAN TOWER CORP | |||
| 03076C106 AMERIPRISE FINANCIAL | |||
| 032095101 AMPHENOL CORP | AT COST | 35,836 | 89,217 |
| 060505104 BANK OF AMERICA CORP | AT COST | 25,047 | 34,848 |
| 11135F101 BROADCOM INC | AT COST | 52,469 | 148,461 |
| 20030N101 COMCAST CORP | |||
| 22160K105 COSTCO WHOLESALE COR | AT COST | 4,980 | 57,427 |
| 231021106 CUMMINS INC | |||
| 235851102 DANAHER CORP DEL | |||
| 254687106 WALT DISNEY CO | |||
| 256206103 DODGE & COX INTERNAT | AT COST | 108,955 | 163,653 |
| 437076102 HOME DEPOT INC | |||
| 464287465 ISHARES MSCI EAFE IN | AT COST | 176,573 | 219,645 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 37,060 | 108,122 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 53,570 | 215,851 |
| 57060D108 MARKETAXESS HOLDINGS | |||
| 67066G104 NVIDIA CORP | AT COST | 18,541 | 182,241 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 22,599 | 54,823 |
| 742718109 PROCTER & GAMBLE CO | |||
| 74340W103 PROLOGIS INC | |||
| 921943858 VANGUARD FTSE DEV MK | AT COST | 75,805 | 85,597 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 134,574 | 116,920 |
| 998155139 CHARITABLE INTERMEDI | AT COST | 143,454 | 157,848 |
| 606822BS2 MITSUBISHI UFJ FINAN | AT COST | 150,623 | 141,546 |
| 86562MCA6 SUMITOMO MITSUI FINA | AT COST | 50,143 | 47,314 |
| 883556102 THERMO FISHER SCIENT | |||
| 92939UAD8 WEC ENERGY GROUP INC | AT COST | 100,562 | 88,388 |
| 641224415 NEUBERGER BERMAN EME | |||
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 142,822 | 166,174 |
| 037833100 APPLE INC | AT COST | 14,044 | 165,576 |
| 00817YAQ1 AETNA INCDTD 11/10/2 | AT COST | 100,999 | 98,323 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 189,108 | 164,441 |
| 65535HAR0 NOMURA HOLDINGS INC | AT COST | 101,206 | 94,679 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 16,658 | 22,112 |
| 949746101 WELLS FARGO CO | AT COST | 71,339 | 77,718 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 24,453 | 62,450 |
| 064159TF3 BANK OF NOVA SCOTIA | AT COST | 50,005 | 48,467 |
| 169656105 CHIPOTLE MEXICAN GRI | |||
| 02079K305 ALPHABET INC | AT COST | 50,786 | 122,927 |
| 65339F101 NEXTERA ENERGY INC | |||
| 824348106 SHERWIN WILLIAMS CO | |||
| 13321L108 CAMECO CORP | AT COST | 36,009 | 172,400 |
| 42809H107 HESS CORP | AT COST | 33,116 | 43,680 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 62,994 | 53,136 |
| 46625HRL6 JPMORGAN CHASE & COD | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 76,261 | 79,418 |
| 57636Q104 MASTERCARD INC | |||
| 594918104 MICROSOFT CORP | AT COST | 20,666 | 145,151 |
| 23331A109 D R HORTON INC | |||
| 776696106 ROPER TECHNOLOGIES I | |||
| 957663503 WESTERN ASSET CORE P | |||
| 98419M100 XYLEM INC | AT COST | 20,674 | 22,529 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 38,056 | 95,064 |
| 80283LAY9 SANTANDER UK PLC | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 922031851 VANGUARD SHORT-TERM | |||
| 58933Y105 MERCK & CO INC | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 144,933 | 136,662 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 126650BZ2 CVS CAREMARK CORPDTD | |||
| 404280BA6 HSBC HOLDINGS PLCDTD | |||
| 09061G101 BIOMARIN PHARMACEUTI | AT COST | 35,908 | 39,339 |
| 98978V103 ZOETIS INC | |||
| 25746U109 DOMINION ENERGY INC | |||
| 46625H100 JP MORGAN CHASE & CO | |||
| 500754106 KRAFT HEINZ CO | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 183,454 | 201,511 |
| 478160104 JOHNSON & JOHNSON | AT COST | 36,681 | 31,661 |
| 60871R209 MOLSON COORS BREWING | AT COST | 25,848 | 29,626 |
| 44107P104 HOST HOTELS & RESORT | |||
| 256677105 DOLLAR GENERAL CORP | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 100,935 | 92,614 |
| 957663669 WESTERN ASSET CORE P | AT COST | 63,107 | 50,738 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 17,298 | 18,454 |
| 713448108 PEPSICO INC | AT COST | 25,678 | 24,117 |
| 020002101 ALLSTATE CORP | AT COST | 27,549 | 29,956 |
| 929160109 VULCAN MATERIALS CO | AT COST | 26,122 | 33,143 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 51,000 | 51,703 |
| 78409V104 S&P GLOBAL INC | AT COST | 27,655 | 31,717 |
| 46187W107 INVITATION HOMES INC | AT COST | 19,341 | 16,134 |
| 962879102 WHEATON PRECIOUS MET | AT COST | 27,764 | 30,147 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 101,140 | 80,581 |
| 166764100 CHEVRON CORP | |||
| 892356106 TRACTOR SUPPLY CO | AT COST | 27,427 | 28,814 |
| 872590104 T-MOBILE US INC | AT COST | 41,437 | 44,572 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 106,714 | 107,255 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 25,985 | 31,473 |
| 030420103 AMERICAN WATER WORKS | AT COST | 20,770 | 18,479 |
| 229663109 CUBESMART | AT COST | 20,928 | 21,645 |
| 28622HAA9 ELEVANCE HEALTH INC | AT COST | 49,863 | 49,895 |
| 337738108 FISERV INC | AT COST | 37,424 | 41,313 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 39,174 | 38,119 |
| 49177J102 KENVUE INC | AT COST | 24,398 | 24,760 |
| 550021109 LULULEMON ATHLETICA | AT COST | 20,736 | 27,610 |
| 69331C108 PG&E CORP | AT COST | 20,832 | 21,528 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 53,357 | 55,441 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 53,875 | 57,484 |
| 955306105 WEST PHARMACEUTICAL | AT COST | 13,124 | 12,324 |
| 98980G102 ZSCALER INC | AT COST | 18,536 | 20,605 |
| G7997R103 SEAGATE TECHNOLOGY H | AT COST | 19,133 | 20,233 |
| G8473T100 STERIS PLC | AT COST | 25,784 | 29,900 |
| H8817H100 TRANSOCEAN LTD | AT COST | 34,935 | 29,985 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 30 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,538 | 1,538 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 11,870 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 306 | 306 | 0 |