| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 33,419 | 36,553 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 31,022 | 47,679 |
| 464287200 ISHARES CORE S P 500 | AT COST | 225,267 | 289,444 |
| 464287499 ISHARES RUSSELL MID | AT COST | 37,079 | 60,396 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 185,505 | 175,970 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 33,284 | 34,922 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 52,409 | 48,170 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 31,367 | 35,689 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 50,249 | 45,114 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 37,151 | 32,652 |
| 024524217 AMERICAN BEACON STEP | AT COST | 46,229 | 48,799 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 117,551 | 105,838 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 41,277 | 43,283 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 65,804 | 69,345 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 70,970 | 82,732 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 12,330 | 11,470 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 450 | 450 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 924 | 1,000 | 1,000 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 10 |
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 31 | 31 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 461 | 461 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,381 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,972 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 370 | 370 | 0 |