| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 200 | 200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287168 ISHARES SELECT DIVID | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 10,767 | 10,849 |
| 808524847SCHWAB US REIT ETF | |||
| 56064L298MAINSTAY CBRE GLOBAL | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 7,628 | 9,008 |
| 464287655ISHARES RUSSELL 2000 | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 57,408 | 70,953 |
| 464287499 ISHARES RUSSELL MID | AT COST | 11,318 | 15,839 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 14,830 | 15,454 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 6,482 | 6,558 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 15,970 | 18,165 |
| 861728400 STONE RIDGE HY REINS | AT COST | 5,927 | 6,162 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 8,319 | 9,566 |
| 464287457ISHARES 1 3 YEAR TRE | |||
| 464287226ISHARES CORE U.S. AG | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 7,524 | 9,971 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,444 | 9,022 |
| 31846V328 FIRST AM TREAS OB FD | |||
| 464287804 ISHARES CORE S P SMA | AT COST | 9,648 | 11,379 |
| 464288521 ISHARES CORE US REIT | AT COST | 7,176 | 8,263 |
| 921937835 VANGUARD TOTAL BOND | AT COST | 20,470 | 21,666 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 97 | 111 | 111 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 231 |
| COST BASIS ADJUSTMENT | 42 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 28 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 104 | 104 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 483 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 560 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 80 | 80 | 0 |