| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 031162100 AMGEN INC | 27,689 | 149,482 |
| 020002101 ALLSTATE CORP | 35,451 | 130,041 |
| 023135106 AMAZON.COM INC | 59,604 | 214,691 |
| 760759100 REPUBLIC SVCS INC | 11,828 | 120,549 |
| 91324P102 UNITED HEALTH GROUP | 14,179 | 145,832 |
| 478160104 JOHNSON JOHNSON | 38,601 | 104,232 |
| 857477103 STATE STR CORP | ||
| 713448108 PEPSICO INC | 41,692 | 155,064 |
| 931142103 WAL MART STORES INC | 37,154 | 124,544 |
| 594918104 MICROSOFT CORP | 7,750 | 543,002 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 20825C104 CONOCOPHILLIPS | 18,562 | 75,562 |
| G5960L103 MEDTRONIC PLC | 100,112 | 107,176 |
| 742718109 PROCTER GAMBLE CO | 1,162 | 67,995 |
| 548661107 LOWES CO INC | 15,472 | 145,103 |
| G1151C101 ACCENTURE PLC CL A | 15,607 | 274,763 |
| 806857108 SCHLUMBERGER LTD | 18,756 | 43,557 |
| 00206R102 ATT INC | ||
| 718546104 PHILLIPS 66 | 11,045 | 86,541 |
| 22160K105 COSTCO WHSL CORP | 12,225 | 195,384 |
| 88579Y101 3M CO | ||
| 67103H107 O REILLY AUTOMOTIVE | 59,045 | 209,968 |
| 949746101 WELLS FARGO CO | ||
| 02079K107 ALPHABET INC CL C | 59,731 | 204,349 |
| 458140100 INTEL CORP | 54,753 | 116,781 |
| 717081103 PFIZER INC | 44,423 | 80,295 |
| 14448C104 CARRIER GLOBAL CORPO | ||
| 75513E101 RAYTHEON TECHNOLOGIE | 17,620 | 91,376 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| 037833100 APPLE INC | 158,645 | 193,300 |
| 03743Q108 APA CORPORATION COM | 31,208 | 36,131 |
| 934423104 WARNER BROS DISCOVER | 16,963 | 7,670 |
| 09247X101 BLACKROCK INC | 75,847 | 81,992 |
| 808513105 SCHWAB CHARLES CORP | 77,367 | 84,418 |
| 872590104 T -MOBILE US INC | 77,201 | 79,844 |
| 87612E106 TARGET CORP | 73,968 | 79,613 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288687 ISHARES TRUST ISHARE | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 165,801 | 140,232 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 431,452 | 409,125 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 162,640 | 137,177 |
| 921910501 VANGUARD INTERNATION | AT COST | 365,986 | 382,091 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 1,161,005 | 1,255,482 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 67,369 | 83,854 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 118,016 | 114,599 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 579,310 | 531,285 |
| 464288646 ISHARES TRUST ISHARE | |||
| 46435U515 ISHARES IBONDS DEC 2 | AT COST | 200,279 | 208,498 |
| 46436E205 ISHARES IBONDS DEC 2 | AT COST | 200,366 | 210,375 |
| 46436E726 ISHARES IBONDS DEC 2 | AT COST | 200,523 | 211,726 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,817 | 3,298 | 3,298 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 811 |
| PY RETURN OF CAPITAL ADJUSTMENT | 3,668 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 85 | 85 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,830 | 2,830 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,195 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,444 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 282 | 282 | 0 |