| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 22,307 | 29,613 |
| 808524847 SCHWAB US REIT ETF | AT COST | 3,722 | 4,163 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 4,797 | 5,218 |
| 024524217 AMERICAN BEACON STEP | AT COST | 3,655 | 4,065 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 7,029 | 7,809 |
| 464287499 ISHARES RUSSELL MID | AT COST | 5,842 | 7,151 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 9,607 | 8,436 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 3,018 | 4,070 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 4,488 | 3,842 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 4,299 | 4,168 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 4,354 | 3,535 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 8,689 | 6,727 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 2,628 | 2,687 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 277923728 EATON VANCE GLOBAL M | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 5,302 | 4,967 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 85 | 85 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 49 | 60 | 60 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 5 |
| ROUNDING | 7 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 | |
| FEDERAL TAX REFUND | 219 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 46 | 46 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 36 | 36 | 0 |