| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 12,694 | 14,901 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 15,500 | 17,541 |
| 024524217 AMERICAN BEACON STEP | AT COST | 14,221 | 16,963 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 19,584 | 16,144 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 48,293 | 41,884 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 12,011 | 16,629 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,777 | 28,881 |
| 808524847 SCHWAB US REIT ETF | AT COST | 16,124 | 17,624 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 29,687 | 34,260 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 22,919 | 21,144 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 20,921 | 20,673 |
| 861728400 STONE RIDGE HY REINS | AT COST | 9,579 | 10,264 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 21,558 | 30,626 |
| 464287200 ISHARES CORE S P 500 | AT COST | 82,403 | 117,497 |
| 464287457 ISHARES 1 3 YEAR TRE |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 200 | 264 | 264 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 13 | 13 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 193 | 193 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 424 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 152 | 152 | 0 |