| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 949495BC8 WELLS FARGO NATL C D |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31635V729 FIDELITY LARGE CAP G | AT COST | 408,426 | 413,704 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 539,379 | 515,947 |
| 316146265 FIDELITY MID CAP IND | AT COST | 184,615 | 184,384 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 106,123 | 108,785 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 237,188 | 225,149 |
| 412295107 HARDING LOEVNER INTE | AT COST | 69,103 | 91,305 |
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 363,684 | 366,929 |
| 31420B300 FEDERATED HERMES INS | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 284,586 | 269,660 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 194,329 | 182,139 |
| 779572106 T ROWE PRICE SMALL C | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 399,698 | 760,202 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 639,028 | 600,589 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 174,776 | 350,392 |
| 025076845 AMERICAN CENTURY SMA | AT COST | 82,551 | 91,896 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 131,877 | 138,794 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 86,650 | 91,844 |
| 464288521 ISHARES CORE US REIT | AT COST | 184,615 | 184,803 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 593 | 1,050 | 1,050 |
| Description | Amount |
|---|---|
| VANGUARD REIT ADJ | 4,556 |
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 562 | 0 | 562 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 86 | 86 | |
| FEDERAL TAX REFUND | 11,816 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,783 | 1,783 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,015 | 1,015 | 0 |