| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 9,775 | 10,126 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 10,757 | 10,036 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,094 | 7,086 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 37,528 | 32,753 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 7,748 | 6,618 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 10,323 | 9,051 |
| 464287200 ISHARES CORE S P 500 | AT COST | 55,469 | 59,226 |
| 808524847 SCHWAB US REIT ETF | AT COST | 7,402 | 6,503 |
| 464287499 ISHARES RUSSELL MID | AT COST | 11,344 | 11,271 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 9,001 | 9,071 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 8,016 | 8,361 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 5,334 | 7,023 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,532 | 13,758 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 24,428 | 20,925 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 15,093 | 16,532 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,581 | 2,472 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 171 | 189 | 189 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 91 | 91 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 367 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 73 | 73 | 0 |