| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 44,915 | 66,360 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 9,847 | 17,702 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 38,200 | 33,238 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 19,884 | 21,341 |
| 464285204 ISHARES GOLD TRUST | AT COST | 4,974 | 5,894 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 5,041 | 4,300 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 4,930 | 5,640 |
| 589509207 MERGER FUND $0.156 | AT COST | 5,848 | 5,725 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 6,194 | 6,412 |
| 641224415 NEUBERGER BERMAN EME | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 10,396 | 10,565 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 12,206 | 17,942 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 38,111 | 33,716 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 38,524 | 33,755 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 26,913 | 40,712 |
| 957663503 WESTERN ASSET CORE P | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 5,838 | 5,703 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 8,021 | 6,473 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 5,896 | 5,612 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 37,877 | 56,360 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 6,101 | 4,853 |
| 957663669 WESTERN ASSET CORE P | AT COST | 32,731 | 26,871 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 10,509 | 10,837 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 13,500 | 13,929 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 8,598 | 8,817 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 232 | 0 | 232 | |
| OTHER NON-ALLOCABLE EXPENSE - | 232 | 0 | 232 | |
| INVESTMENT EXPENSES - PROCEEDS | 15 | 15 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 239 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 90 | 90 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |