| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 15,630 | 15,630 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19765N518 COLUMBIA CORPORATE I | ||
| 31420B300 FEDERATED HERMES INS | ||
| 808524870 SCHWAB U S TIPS ETF | ||
| 72369L107 PIONEER ILS INTERVAL | ||
| 464287226 ISHARES CORE U.S. AG | ||
| 912810EQ7 U S TREASURY BD |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 760759100 REPUBLIC SVCS INC | ||
| 30303M102 FACEBOOK INC A | 34,541 | 67,960 |
| 464287234 ISHARES MSCI EMERGIN | ||
| 743315103 PROGRESSIVE CORP | ||
| 493267108 KEYCORP | ||
| 871607107 SYNOPSYS INC | ||
| 464287465 ISHARES MSCI EAFE ET | ||
| 91324P102 UNITED HEALTH GROUP | 42,070 | 68,968 |
| 437076102 HOME DEPOT INC | 60,043 | 90,103 |
| 06828M876 BARON EMERGING MARKE | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 110122108 BRISTOL MYERS SQUIBB | ||
| 594918104 MICROSOFT CORP | 115,178 | 189,524 |
| 037833100 APPLE INC | 49,735 | 184,059 |
| 78462F103 SPDR S P 500 ETF | ||
| 02079K107 ALPHABET INC CL C | ||
| 03027X100 AMERICAN TOWER CORP | 50,856 | 73,831 |
| 09062X103 BIOGEN, INC | ||
| 369550108 GENERAL DYNAMICS COR | ||
| 02079K305 ALPHABET INC CL A | 67,613 | 120,133 |
| 57636Q104 MASTERCARD INC | 7,033 | 40,092 |
| G5960L103 MEDTRONIC PLC | ||
| 461202103 INTUIT INC | 1,416 | 36,877 |
| 478160104 JOHNSON JOHNSON | ||
| 166764100 CHEVRON CORPORATION | ||
| 717081103 PFIZER INC | ||
| 949746101 WELLS FARGO CO | ||
| 58933Y105 MERCK AND CO INC | ||
| 46625H100 J P MORGAN CHASE CO | 44,997 | 70,592 |
| 17275R102 CISCO SYSTEMS INC | ||
| 09247X101 BLACKROCK INC | 32,966 | 51,955 |
| H1467J104 CHUBB LTD | 13,032 | 22,600 |
| 30231G102 EXXON MOBIL CORP | ||
| 12572Q105 CME GROUP INC | ||
| 101137107 BOSTON SCIENTIFIC CO | ||
| 539830109 LOCKHEED MARTIN CORP | ||
| 25746U109 DOMINION ENERGY INC | ||
| 693475105 P N C FINANCIAL SERV | ||
| 713448108 PEPSICO INC | ||
| 464288448 ISHARES INTERNATIONA | ||
| 20030N101 COMCAST CORP CL A | ||
| 580135101 MCDONALDS CORP | ||
| 87612E106 TARGET CORP | 78,967 | 100,264 |
| 060505104 BANK OF AMERICA CORP | 51,100 | 59,057 |
| 918204108 V F CORP | ||
| 235851102 DANAHER CORP | 79,571 | 87,909 |
| 907818108 UNION PACIFIC CORP | ||
| 458140100 INTEL CORP | ||
| 20825C104 CONOCOPHILLIPS | ||
| 11135F101 BROADCOM INC | ||
| 22822V101 CROWN CASTLE INTL CO | ||
| 260557103 DOW INC | ||
| 74460D109 PUBLIC STORAGE INC | ||
| 609207105 MONDELEZ INTERNATION | ||
| 012653101 ALBEMARLE CORP | 39,945 | 44,933 |
| 89832Q109 TRUIST FINL CORP | ||
| 74144T108 T ROWE PRICE GROUP I | ||
| 68622V106 ORGANON CO | ||
| 808513105 SCHWAB CHARLES CORP | 83,055 | 85,518 |
| 375558103 GILEAD SCIENCES INC | 30,185 | 28,921 |
| 56585A102 MARATHON PETROLEUM C | 27,857 | 34,271 |
| 023135106 AMAZON.COM INC | 75,569 | 117,602 |
| 78409V104 S P GLOBAL INC | 64,445 | 74,888 |
| 90353T100 UBER TECHNOLOGIES IN | 33,086 | 72,160 |
| 931142103 WAL MART STORES INC | 50,589 | 52,655 |
| 00724F101 ADOBE SYS INC | 32,658 | 37,586 |
| 007903107 ADVANCED MICRO DEVIC | 36,933 | 50,709 |
| 009066101 AIRBNB INC CL A | 24,369 | 25,730 |
| 126650100 CVS HEALTH CORPORATI | 35,195 | 40,191 |
| 15135B101 CENTENE CORP COM | 39,814 | 46,307 |
| 217204106 COPART INC COM | 28,958 | 32,634 |
| 22160K105 COSTCO WHSL CORP | 30,010 | 40,265 |
| 28176E108 EDWARDS LIFESCIENCES | 60,745 | 60,161 |
| 550021109 LULULEMON ATHLETICA | 26,543 | 35,279 |
| 57667L107 MATCH GROUP INC NEW | 14,596 | 12,666 |
| 64110L106 NETFLIX.COM INC | 48,783 | 60,373 |
| 65339F101 NEXTERA ENERGY INC | 57,956 | 57,460 |
| 67066G104 NVIDIA CORP | 59,694 | 67,845 |
| 697435105 PALO ALTO NETWORKS I | 57,930 | 69,887 |
| 70432V102 PAYCOM SOFTWARE INC | 47,542 | 31,628 |
| 79466L302 SALESFORCE COM INC | 50,709 | 62,627 |
| 806857108 SCHLUMBERGER LTD | 52,464 | 52,300 |
| 81762P102 SERVICENOW INC | 48,362 | 60,758 |
| 88339J105 TRADE DESK INC THE C | 23,274 | 21,156 |
| 893641100 TRANSDIGM GROUP INC | 23,542 | 27,313 |
| 98954M101 ZILLOW GROUP INC | 18,077 | 21,837 |
| G6095L109 APTIV PLC | 39,494 | 34,991 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 TIAA CREF CORE PLUS | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 387,826 | 494,549 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 470,060 | 605,128 |
| 19765N518 COLUMBIA CORPORATE I | AT COST | 291,063 | 275,782 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 492,943 | 505,473 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 914,160 | 939,702 |
| 861728400 STONE RIDGE HY REINS | AT COST | 476,476 | 472,728 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 444,038 | 500,338 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 472,427 | 501,210 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 1,810,903 | 1,672,958 |
| 670678507 NUVEEN REAL ESTATE S | |||
| 78462F103 SPDR S P 500 ETF | AT COST | 149,583 | 455,347 |
| 06828M876 BARON EMERGING MARKE | AT COST | 186,980 | 215,696 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 720,771 | 923,113 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 371,511 | 368,365 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 137,974 | 129,335 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 183,054 | 187,352 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 322,812 | 340,635 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 522,098 | 537,362 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 173,330 | 183,893 |
| 808524847 SCHWAB US REIT ETF | AT COST | 354,574 | 377,088 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 19,886 | 13,123 | 13,123 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 15 |
| ROC ON CY SALES | 226 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 227 | 227 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,608 | 4,608 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,055 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,493 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,074 | 2,074 | 0 |