| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 24,056 | 29,304 |
| 861728400 STONE RIDGE HY REINS | AT COST | 16,879 | 17,441 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 32,269 | 28,694 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 1,429 | 1,184 |
| 808524847 SCHWAB US REIT ETF | AT COST | 26,512 | 23,817 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 39,550 | 39,655 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 18,599 | 22,978 |
| 464287499 ISHARES RUSSELL MID | AT COST | 29,351 | 40,808 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 29,295 | 25,135 |
| 024524217 AMERICAN BEACON STEP | AT COST | 24,439 | 24,608 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 46,261 | 46,994 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 22,913 | 23,132 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 22,862 | 23,491 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 53,884 | 49,427 |
| 464287200 ISHARES CORE S P 500 | AT COST | 120,140 | 176,245 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 425 | 396 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 332 | 386 | 386 |
| Description | Amount |
|---|---|
| ROUNDING | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 21 | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 272 | 272 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 684 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 211 | 211 | 0 |