| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 525 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 001055102 AFLAC INC | |||
| 023135106 AMAZON COM INC | AT COST | 5,340 | 8,661 |
| 03027X100 AMERICAN TOWER CORP | |||
| 03076C106 AMERIPRISE FINANCIAL | AT COST | 1,159 | 3,798 |
| 031162100 AMGEN INC | |||
| 032095101 AMPHENOL CORP | AT COST | 2,494 | 5,650 |
| 053015103 AUTOMATIC DATA PROCE | |||
| 060505104 BANK OF AMERICA CORP | AT COST | 4,331 | 6,465 |
| 09857L108 BOOKING HOLDINGS INC | |||
| 125896100 CMS ENERGY CORP | |||
| 20030N101 COMCAST CORP | AT COST | 945 | 1,096 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 3,019 | 6,601 |
| 235851102 DANAHER CORP DEL | AT COST | 3,551 | 6,478 |
| 254687106 WALT DISNEY CO | |||
| 256677105 DOLLAR GENERAL CORP | AT COST | 3,272 | 6,798 |
| 437076102 HOME DEPOT INC | AT COST | 2,153 | 3,466 |
| 458140100 INTEL CORP | |||
| 46120E602 INTUITIVE SURGICAL I | |||
| 46429B697 ISHARES EDGE MSCI MI | AT COST | 161,006 | 199,367 |
| 478160104 JOHNSON & JOHNSON | AT COST | 1,868 | 4,389 |
| 57060D108 MARKETAXESS HOLDINGS | |||
| 571748102 MARSH & MCLENNAN COS | |||
| 580135101 MCDONALDS CORP | AT COST | 960 | 1,483 |
| 609207105 MONDELEZ INTERNATION | |||
| 67066G104 NVIDIA CORP | AT COST | 4,853 | 37,637 |
| 681919106 OMNICOM GROUP INC | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 701094104 PARKER HANNIFIN CORP | AT COST | 2,078 | 6,450 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 2,708 | 5,862 |
| 74340W103 PROLOGIS INC | AT COST | 788 | 1,333 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 1,850 | 3,298 |
| 918204108 V F CORP | |||
| 921937603 VANGUARD TOTAL BD MA | |||
| 921943858 VANGUARD FTSE DEV MK | AT COST | 195,532 | 276,000 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 246,913 | 251,375 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 1,014 | 1,262 |
| 452308109 ILLINOIS TOOL WKS IN | |||
| 46625H100 JP MORGAN CHASE & CO | AT COST | 2,425 | 4,253 |
| 14448C104 CARRIER GLOBAL CORP | |||
| 72201U638 PIMCO MORTAGE OPP & | |||
| 776696106 ROPER TECHNOLOGIES I | AT COST | 1,668 | 2,726 |
| 957663503 WESTERN ASSET CORE P | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 4812A1142 JPMORGAN US EQUITY F | AT COST | 114,121 | 180,009 |
| 02079K305 ALPHABET INC | AT COST | 8,297 | 18,579 |
| 384802104 GRAINGER W W INC | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 19,971 | 22,876 |
| 68622V106 ORGANON & CO | |||
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 3,477 | 50,015 |
| 922908769 VANGUARD TOTAL STK M | AT COST | 158,286 | 635,512 |
| 92343V104 VERIZON COMMUNICATIO | |||
| 13321L108 CAMECO CORP | AT COST | 4,177 | 25,041 |
| 548661107 LOWES COS INC | |||
| 922031786 VANGUARD LONG-TERM T | |||
| 98419M100 XYLEM INC | AT COST | 2,210 | 3,431 |
| 57636Q104 MASTERCARD INC | |||
| 98978V103 ZOETIS INC | AT COST | 2,637 | 3,947 |
| 883556102 THERMO FISHER SCIENT | |||
| 040413106 ARISTA NETWORKS INC | |||
| 262028301 DRIEHAUS EMERGING MK | |||
| 4812A1373 JPMORGAN SMALL CAP E | |||
| 922031737 VANGUARD INFLATN-PRO | |||
| 191216100 COCA COLA CO | |||
| 592905509 METROPOLITAN WEST T/ | |||
| 166764100 CHEVRON CORP | AT COST | 2,626 | 5,668 |
| 58933Y105 MERCK & CO INC | |||
| 718172109 PHILIP MORRIS INTERN | |||
| 229899109 CULLEN FROST BANKERS | |||
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 1,463 | 7,109 |
| 40168W525 GUGGENHEIM TOTAL RET | |||
| 594918104 MICROSOFT CORP | AT COST | 12,799 | 30,459 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 25278X109 DIAMONDBACK ENERGY I | |||
| 68902V107 OTIS WORLDWIDE CORP | |||
| 46653M849 JOHCM INTERNATIONAL | |||
| 92532F100 VERTEX PHARMACEUTICA | |||
| 665859104 NORTHERN TR CORP | |||
| 037833100 APPLE INC | AT COST | 10,313 | 28,494 |
| 958102105 WESTERN DIGITAL CORP | |||
| 922908645 VANGUARD MID-CAP IND | AT COST | 57,061 | 129,841 |
| 824348106 SHERWIN WILLIAMS CO | |||
| 002824100 ABBOTT LABS | AT COST | 2,783 | 7,705 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 1,943 | 1,822 |
| 723787107 PIONEER NATURAL RESO | |||
| 690742101 OWENS CORNING INC | |||
| 92206C870 VANGUARD INTERM-TERM | AT COST | 169,797 | 174,020 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 56,938 | 57,277 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 229,534 | 229,018 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 130,797 | 128,314 |
| 46434V613 ISHARES CORE TOTAL U | AT COST | 285,986 | 286,832 |
| 464288166 ISHARES BARCLAYS TR | AT COST | 56,397 | 56,927 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 51,448 | 51,742 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 158,518 | 158,587 |
| 49177J102 KENVUE INC | AT COST | 199 | 517 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 42,094 | 43,884 |
| 92206C847 VANGUARD LONG-TERM T | AT COST | 93,770 | 91,926 |
| 92338C103 VERALTO CORP | AT COST | 452 | 740 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 7,860 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 535 | 535 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 210 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 222 | 222 | 0 |