| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE US AGGR | AT COST | 99,104 | 90,218 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 24,726 | 61,703 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 81,186 | 98,068 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 121,223 | 380,587 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 70,358 | 77,475 |
| 464287598 ISHARES RUSSELL 1000 | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 34,123 | 32,168 |
| 4812A1142 JPMORGAN US EQUITY F | AT COST | 4,741 | 8,175 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 89,998 | 103,145 |
| 464287507 ISHARES CORE S&P MID | AT COST | 24,956 | 62,913 |
| 464287614 ISHARES RUSSELL 1000 | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 30,526 | 21,548 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 164,995 | 142,835 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 158,467 | 143,002 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 173,567 | 148,940 |
| 641224415 NEUBERGER BERMAN EME | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 150,177 | 161,745 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 37,000 | 37,211 |
| 957663669 WESTERN ASSET CORE P | AT COST | 75,000 | 76,245 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 71 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 247 | 247 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,300 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 82 | 82 | 0 |