| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 931142103 WAL MART STORES INC | 4,630 | 8,828 |
| 56585A102 MARATHON PETROLEUM C | 3,554 | 8,902 |
| 29444U700 EQUINIX INC | 7,309 | 8,859 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 779572106 T ROWE PRICE SMALL C | |||
| 77957Y106 T ROWE PRICE MID CAP | |||
| 56063J344 MAINSTAY FLOATING RA | AT COST | 18,886 | 18,684 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 241,649 | 247,799 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 36,489 | 48,264 |
| 025083874 AMERICAN CENT ULTRA | AT COST | 38,069 | 61,243 |
| 670678507 NUVEEN REAL ESTATE S | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 74316J458 CONGRESS MID CAP GRO | AT COST | 71,065 | 61,673 |
| 03463K406 ANGEL OAK MULTI STRA | |||
| 149498107 CAUSEWAY EMERGING MA | AT COST | 55,515 | 54,579 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 921910501 VANGUARD INTERNATION | AT COST | 24,422 | 27,329 |
| 464287614 ISHARES RUSSELL 1000 | |||
| 13161T401 CALVERT SHORT DURATI | |||
| 00888Y508 INVESCO BALANCED RIS | |||
| 412295107 HARDING LOEVNER INTE | |||
| 06828M876 BARON EMERGING MARKE | |||
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 46,864 | 46,714 |
| 101156602 BOSTON TRUST WALDEN | AT COST | 29,443 | 30,269 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 60,050 | 65,635 |
| 464288521 ISHARES CORE US REIT | AT COST | 17,860 | 20,413 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 92,547 | 97,093 |
| 693390882 P I M C O FOREIGN BO | AT COST | 45,126 | 47,534 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 61,588 | 60,809 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,468 | 1,414 | 1,414 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 322 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 50 | 50 | |
| FEDERAL TAX REFUND | 919 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 343 | 343 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 254 | 254 | 0 |