| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 130,812 | 249,402 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 54,289 | 68,231 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 40,588 | 43,110 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 172,518 | 148,531 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 33,794 | 22,615 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 150,530 | 140,945 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 55,324 | 53,080 |
| 641224415 NEUBERGER BERMAN EME | |||
| 27826A144 PARAMETRIC VOL RSK P | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 64,289 | 79,884 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 150,883 | 129,525 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 58,813 | 106,989 |
| 957663503 WESTERN ASSET CORE P | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 51,000 | 48,644 |
| 464285204 ISHARES GOLD TRUST | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 92,904 | 100,112 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 207,930 | 265,104 |
| 957663669 WESTERN ASSET CORE P | AT COST | 150,577 | 125,975 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 21,000 | 19,104 |
| 998418100 PROTEUS SPC-1825 CAP | AT COST | 180,000 | 188,670 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 70 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 200 | 0 | 200 | |
| INVESTMENT EXPENSES - PROCEEDS | 53 | 53 | 0 | |
| PROTEUS LLC EXPENSES | 1,180 | 1,180 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 240 | 0 | |
| PROTEUS LLC INCOME | 4,517 | 4,517 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 293 | 293 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 125 | 125 | 0 |