| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 23,917 | 31,341 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 5,249 | 8,341 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 20,835 | 18,552 |
| 641224415 NEUBERGER BERMAN EME | |||
| 957663503 WESTERN ASSET CORE P | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 17,129 | 19,094 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 23,901 | 26,747 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 4,629 | 3,543 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 21,011 | 18,574 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 4,627 | 4,978 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 5,606 | 8,455 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 9,349 | 10,056 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 21,256 | 18,289 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 8,121 | 10,238 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 17,913 | 14,786 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 4,952 | 5,107 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 6,341 | 6,543 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 4,052 | 4,155 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 487 | 0 | 487 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 487 | 0 | 487 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 639 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 35 | 35 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |