| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 9,879 | 9,929 |
| 194198917 KT FIXED INCOME FUND | AT COST | 130,874 | 134,213 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 20,527 | 24,621 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 3,113 | 3,064 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 20,223 | 22,568 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 30,541 | 37,872 |
| 464285204 ISHARES GOLD TRUST | AT COST | 3,127 | 3,357 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 2,541 | 2,580 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 31,588 | 40,599 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 2,440 | 4,547 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 43,890 | 87,695 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 11,586 | 14,140 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 8,651 | 9,912 |
| 4812A1142 JPMORGAN US EQUITY F | AT COST | 16,230 | 32,222 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 3,730 | 3,958 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 9,145 | 15,911 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 8,083 | 8,398 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 10,739 | 13,004 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 3 | 3 | 0 |
| Description | Amount |
|---|---|
| COST ADJ ON CY UIT SALES | 3 |
| RECOVERY OF GRANTS PAID | 3,515 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 78 | 78 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,265 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 25 | 25 | 0 |