| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,700 | 1,700 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 580135101 MCDONALDS CORP | 75,502 | 386,946 |
| 037833100 APPLE INC | 19,694 | 1,788,796 |
| 654106103 NIKE INC | 70,680 | 739,253 |
| 674599105 OCCIDENTAL PETROLEUM | 88,218 | 109,866 |
| 713448108 PEPSICO INC | 60,403 | 201,430 |
| 278865100 ECOLAB INC | 21,572 | 261,822 |
| 15135B101 CENTENE CORP COM | 120,340 | 172,687 |
| 56585A102 MARATHON PETROLEUM C | 134,889 | 663,614 |
| 03027X100 AMERICAN TOWER CORP | 464,483 | 497,603 |
| 29444U700 EQUINIX INC | ||
| 75513E101 RAYTHEON TECHNOLOGIE | 37,697 | 143,711 |
| 30063P105 EXACT SCIENCES CORPO | 185,927 | 138,121 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 96MSC9233 KOHLBERG TE INVESTOR | AT COST | 354,833 | 491,679 |
| 412295107 HARDING LOEVNER INTE | AT COST | 541,211 | 529,097 |
| 56063J344 MAINSTAY FLOATING RA | AT COST | 842,829 | 854,368 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 716,994 | 2,471,503 |
| 77954Q106 T ROWE PRICE BLUE CH | AT COST | 240,272 | 238,753 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 520,087 | 524,683 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 1,900,000 | 1,840,482 |
| 464287804 ISHARES CORE S P SMA | AT COST | 330,759 | 771,606 |
| 13161T401 CALVERT SHORT DURATI | AT COST | 2,000,000 | 2,036,482 |
| 025083874 AMERICAN CENT ULTRA | AT COST | 302,477 | 347,603 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 218,876 | 202,770 |
| 921910501 VANGUARD INTERNATION | AT COST | 1,686,934 | 1,724,683 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 520,136 | 376,879 |
| 06828M876 BARON EMERGING MARKE | AT COST | 324,183 | 316,319 |
| 464288521 ISHARES CORE US REIT | AT COST | 421,367 | 426,231 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 20,053 | 23,906 | 23,906 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 | |
| FROM PARTNERSHIP | 7,359 | 7,359 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 550 | 550 | |
| FROM PARTNERSHIP | 4,223 | 4,223 |
| Description | Amount |
|---|---|
| PARTNERSHIP INCOME ADJUSTMENT | 3,136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,026 | 5,026 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,926 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,494 | 2,494 | 0 |