| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CBR1 U S TREASURY NT | 52,467 | 54,452 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 001055102 AFLAC INC | ||
| 037833100 APPLE INC | 276 | 22,141 |
| 580135101 MCDONALDS CORP | ||
| 023135106 AMAZON.COM INC | 1,893 | 28,109 |
| 110122108 BRISTOL MYERS SQUIBB | 13,200 | 15,393 |
| 002824100 ABBOTT LABORATORIES | 2,864 | 12,108 |
| G1151C101 ACCENTURE PLC CL A | ||
| 478160104 JOHNSON JOHNSON | 2,594 | 6,270 |
| 084670702 BERKSHIRE HATHAWAY I | 4,547 | 21,400 |
| 717081103 PFIZER INC | 12,941 | 15,835 |
| 931142103 WAL MART STORES INC | 2,565 | 7,883 |
| 03027X100 AMERICAN TOWER CORP | 2,585 | 14,032 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 02079K305 ALPHABET INC CL A | 3,457 | 33,526 |
| 91324P102 UNITED HEALTH GROUP | 751 | 7,371 |
| 594918104 MICROSOFT CORP | 1,925 | 28,203 |
| 437076102 HOME DEPOT INC | 846 | 12,129 |
| 654106103 NIKE INC | ||
| 00287Y109 ABBVIE INC | 3,529 | 19,371 |
| 75513E101 RAYTHEON TECHNOLOGIE | 1,200 | 5,469 |
| 17275R102 CISCO SYSTEMS INC | 10,684 | 13,893 |
| 127097103 COTERRA ENERGY INC | 29,756 | 28,072 |
| 747525103 QUALCOMM INC | 17,299 | 22,418 |
| 60770K107 MODERNA INC | 6,988 | 4,973 |
| 459200101 INTERNATIONAL BUSINE | 12,625 | 16,355 |
| 808513105 SCHWAB CHARLES CORP | 10,124 | 12,040 |
| 172967424 CITIGROUP INC | 15,792 | 15,432 |
| 92556V106 VIATRIS INC | 16,675 | 17,328 |
| 56585A102 MARATHON PETROLEUM C | 8,184 | 11,127 |
| 11135F101 BROADCOM INC | 13,006 | 33,488 |
| 060505104 BANK OF AMERICA CORP | 10,211 | 12,626 |
| 14040H105 CAPITAL ONE FINANCIA | 13,930 | 19,668 |
| 15135B101 CENTENE CORP COM | 14,786 | 16,697 |
| 89832Q109 TRUIST FINL CORP | 13,280 | 18,460 |
| N53745100 LYONDELLBASELL INDUS | 8,490 | 9,508 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287614 ISHARES RUSSELL 1000 | |||
| 46434V803 ISHARES CURRENCY HED | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 150,199 | 167,120 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 22,641 | 22,078 |
| 46434VAX8 ISHARES IBONDS DEC 2 | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 22,670 | 22,116 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 53,732 | 58,734 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 62,225 | 58,876 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287739 ISHARES US REAL ESTA | AT COST | 2,759 | 5,485 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 47,163 | 39,001 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 42,839 | 39,672 |
| 500767736 QUADRATIC INTRST RT | AT COST | 7,831 | 6,204 |
| 861728400 STONE RIDGE HY REINS | AT COST | 40,000 | 39,756 |
| 293792107 ENTERPRISE PRODS PAR | AT COST | 13,237 | 13,175 |
| 464288448 ISHARES INTERNATIONA | AT COST | 28,586 | 30,089 |
| 29875E100 AMERICAN EUROPACIFIC | AT COST | 34,220 | 72,981 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 66,500 | 65,452 |
| 19248B404 COHEN STEERS GLOBAL | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 42,924 | 35,239 |
| 025076845 AMERICAN CENTURY SMA | AT COST | 24,500 | 27,338 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 33,670 | 37,055 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 9,972 | 9,925 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 22,204 | 22,248 |
| 464288778 ISHARES US REGIONAL | AT COST | 9,957 | 12,552 |
| 46434VBD1 ISHARES IBONDS DEC 2 | AT COST | 43,339 | 43,330 |
| 46434VBG4 ISHARES IBONDS DEC 2 | AT COST | 73,779 | 74,730 |
| 90386K720 SALIENT MLP ENERGY I | AT COST | 24,000 | 27,074 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,352 | 1,268 | 1,268 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 37 |
| ROC ON CY SALES | 259 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 1,268 | 0 | 1,268 | |
| FROM PARTNERSHIP/S-CORP | 2 | 2 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 21 | 21 | |
| FROM PARTNERSHIP/S-CORP | -1,442 | -1,442 |
| Description | Amount |
|---|---|
| ENTERPRISE PRODUCT PSHIP ADJ | 2,411 |
| ENTERPRISE PRODUCT BASIS ADJ | 1,627 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 19,153 | 17,237 | 1,915 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 618 | 618 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,267 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,804 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 339 | 339 | 0 |