| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 03027X100 AMERICAN TOWER CORP | 4,306 | 7,556 |
| 46625H100 J P MORGAN CHASE CO | 1,444 | 4,423 |
| 037833100 APPLE INC | 937 | 11,167 |
| 023135106 AMAZON.COM INC | ||
| 57636Q104 MASTERCARD INC | 311 | 2,559 |
| 91324P102 UNITED HEALTH GROUP | 846 | 3,159 |
| 594918104 MICROSOFT CORP | 1,861 | 13,537 |
| 56585A102 MARATHON PETROLEUM C | 1,223 | 2,967 |
| 060505104 BANK OF AMERICA CORP | 1,144 | 2,896 |
| 02079K305 ALPHABET INC CL A | 2,854 | 7,543 |
| 437076102 HOME DEPOT INC | 1,658 | 4,505 |
| 002824100 ABBOTT LABORATORIES | 1,112 | 3,082 |
| 907818108 UNION PACIFIC CORP | 527 | 1,474 |
| H1467J104 CHUBB LTD | ||
| G1151C101 ACCENTURE PLC CL A | 4,454 | 5,615 |
| 20030N101 COMCAST CORP CL A | 5,274 | 6,227 |
| 92826C839 VISA INC | 3,043 | 3,905 |
| 65339F101 NEXTERA ENERGY INC | 2,723 | 2,004 |
| 438516106 HONEYWELL INTERNATIO | 2,939 | 2,936 |
| 149123101 CATERPILLAR INC | 1,871 | 2,365 |
| 012653101 ALBEMARLE CORP | 4,756 | 2,601 |
| 87612E106 TARGET CORP | 4,029 | 4,130 |
| 882508104 TEXAS INSTRUMENTS IN | 5,713 | 5,966 |
| 00287Y109 ABBVIE INC | 4,553 | 4,649 |
| 375558103 GILEAD SCIENCES INC | 1,440 | 1,377 |
| 717081103 PFIZER INC | 2,911 | 1,641 |
| 617446448 MORGAN STANLEY | 4,449 | 4,849 |
| 09247X101 BLACKROCK INC | 4,862 | 5,683 |
| 031162100 AMGEN INC | 2,173 | 2,592 |
| 032654105 ANALOG DEVICES INC | 1,504 | 1,588 |
| 086516101 BEST BUY CO INC | 1,466 | 1,566 |
| 12572Q105 CME GROUP INC | 2,485 | 2,738 |
| 166764100 CHEVRON CORPORATION | 1,814 | 1,790 |
| 17275R102 CISCO SYSTEMS INC | 2,073 | 2,223 |
| 20825C104 CONOCOPHILLIPS | 1,487 | 1,625 |
| 244199105 DEERE CO. | 1,226 | 1,200 |
| 502431109 L3HARRIS TECHNOLOGIE | 2,335 | 2,317 |
| 559222401 MAGNA INTL INC CL | 2,482 | 2,245 |
| 609207105 MONDELEZ INTERNATION | 2,534 | 2,825 |
| 74340W103 PROLOGIS INC | 1,357 | 1,466 |
| 747525103 QUALCOMM INC | 1,599 | 1,880 |
| 855244109 STARBUCKS CORP | 2,662 | 2,400 |
| 911312106 UNITED PARCEL SERVIC | 2,151 | 1,887 |
| 92343V104 VERIZON COMMUNICATIO | 1,377 | 1,320 |
| G54950103 LINDE PLC SHS | 1,442 | 1,643 |
| G5960L103 MEDTRONIC PLC | 2,945 | 2,801 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 7,412 | 7,025 |
| 464288646 ISHARES TRUST ISHARE | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 21,560 | 25,838 |
| 464287499 ISHARES RUSSELL MID | AT COST | 23,873 | 27,750 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 11,654 | 13,141 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 24,065 | 32,228 |
| 024524217 AMERICAN BEACON STEP | AT COST | 10,219 | 12,909 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 42,597 | 45,117 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 44,337 | 50,863 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 20,906 | 25,685 |
| 861728400 STONE RIDGE HY REINS | AT COST | 17,190 | 17,308 |
| 70422T109 IMPAX ELLEVATE GBL W | AT COST | 16,947 | 26,913 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 66,075 | 67,192 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 30,188 | 31,231 |
| 808524847 SCHWAB US REIT ETF | AT COST | 25,249 | 25,245 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287648 ISHARES RUSSELL 2000 | AT COST | 13,974 | 25,474 |
| 922038104 VANGUARD STRATEGIC E | AT COST | 10,253 | 12,274 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 18,133 | 18,936 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 425 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 217 | 325 | 325 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 356 | 356 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 738 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,328 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 236 | 236 | 0 |