| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 24,726 | 25,373 |
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 23,084 | 23,244 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 38,390 | 35,167 |
| 412295107 HARDING LOEVNER INTE | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 74,318 | 134,959 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 15,232 | 15,034 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 21,232 | 25,281 |
| 464287499 ISHARES RUSSELL MID | AT COST | 35,949 | 44,462 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 45,337 | 54,200 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 67,416 | 61,727 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 23,196 | 28,764 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 124,488 | 115,969 |
| 31420B300 FEDERATED HERMES INS | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 82,829 | 83,998 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 49,519 | 60,969 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 30,105 | 32,169 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 23,410 | 24,439 |
| 19765N518 COLUMBIA CORPORATE I | AT COST | 23,152 | 23,667 |
| 921910501 VANGUARD INTERNATION | AT COST | 15,607 | 16,531 |
| CASH CASH | AT COST | 435 | 435 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 268 | 377 | 377 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 459 |
| ROC ON CY SALES | 39 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 22 | 22 | |
| FEDERAL TAX REFUND | 778 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 299 | 299 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 182 | 182 | 0 |