| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17329FAA2 CITI 5Y MXEA MTN | 69,000 | 71,138 |
| 17329FC77 CITI 24M SPX 2X LBR | ||
| 48133MZ52 JPM 24M MXEA 2X LBR | 6,000 | 7,348 |
| 48133MZ78 JPM 24M MXEF 2X LBR | 30,000 | 35,664 |
| 06375MD28 BMO 12M SPX 2X LBR 2 | 8,000 | 8,334 |
| 48133XNX0 JPM 12M SPX 2X LBR L | 95,000 | 100,415 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 931142103 WAL MART STORES INC | 23,715 | 45,246 |
| 023135106 AMAZON.COM INC | 23,318 | 39,504 |
| 594918104 MICROSOFT CORP | 13,654 | 49,261 |
| 56585A102 MARATHON PETROLEUM C | 5,781 | 28,337 |
| 92556V106 VIATRIS INC | ||
| 30063P105 EXACT SCIENCES CORPO | 21,121 | 24,265 |
| 29444U700 EQUINIX INC | 26,257 | 30,605 |
| 595112103 MICRON TECHNOLOGY IN | 26,646 | 30,125 |
| 22266L106 COUPA SOFTWARE INC | ||
| 761152107 RESMED INC | 6,007 | 4,645 |
| 159864107 CHARLES RIV LABORATO | 5,678 | 4,964 |
| 053611109 AVERY DENNISON CORP | 4,857 | 5,256 |
| 592688105 METTLER-TOLEDO INTL | 5,464 | 4,852 |
| 169905106 CHOICE HOTELS INTL I | ||
| 29362U104 ENTEGRIS INC | 5,573 | 6,231 |
| 70432V102 PAYCOM SOFTWARE INC | 5,797 | 4,755 |
| 879360105 TELEDYNE TECHNOLOGIE | 5,600 | 5,355 |
| 29084Q100 EMCOR GROUP INC | 4,565 | 6,463 |
| 574599106 MASCO CORP | ||
| 64125C109 NEUROCRINE BIOSCIENC | ||
| 243537107 DECKERS OUTDOOR CORP | 2,639 | 6,016 |
| G8473T100 STERIS PLC SHS USD | 5,632 | 5,276 |
| 171340102 CHURCH AND DWIGHT CO | 5,241 | 4,917 |
| 896239100 TRIMBLE NAV LTD COM | ||
| 216648402 COOPER COS INC | 5,196 | 4,920 |
| 874054109 TAKE-TWO INTERACTIVE | 4,171 | 5,150 |
| 609839105 MONOLITHIC POWER SYS | 4,654 | 6,939 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 4,193 | 4,455 |
| 866674104 SUN COMMUNITIES INC | 5,626 | 4,143 |
| 043436104 ASBURY AUTOMOTIVE GR | ||
| 45167R104 IDEX CORP | ||
| 171779309 CIENA CORPORATION NE | ||
| 73278L105 POOL CORPORATION | 5,689 | 5,582 |
| 33616C100 FIRST REPUBLIC BANK | ||
| 83088M102 SKYWORKS SOLUTIONS I | ||
| 78463M107 SPS COMMERCE INC | 4,483 | 6,591 |
| 78709Y105 SAIA INC | 3,577 | 7,012 |
| 254543101 DIODES INC | 4,554 | 4,831 |
| 754730109 RAYMOND JAMES FINL I | 4,447 | 4,460 |
| 217204106 COPART INC COM | 3,499 | 5,684 |
| 74758T303 QUALYS INC | 5,548 | 7,851 |
| G46188101 HORIZON THERAPEUTICS | ||
| 339750101 FLOOR DECOR HOLDINGS | ||
| 955306105 WEST PHARMACEUTICAL | 5,263 | 5,282 |
| 90384S303 ULTRA SALON COSMETIC | 5,030 | 5,880 |
| 579780206 MCCORMICK CO NON VTG | ||
| 969904101 WILLIAMS SONOMA INC | ||
| 099502106 BOOZ ALLEN HAMILTON | 4,100 | 5,756 |
| 00971T101 AKAMAI TECHNOLOGIES | ||
| 05550J101 BJS WHOLESALE CLUB H | 4,770 | 4,200 |
| 115236101 BROWN BROWN INC | 3,794 | 3,840 |
| 116794108 BRUKER CORPORATION | 5,426 | 4,850 |
| 15872M104 CHAMPIONX CORPORATIO | 6,019 | 5,170 |
| 224408104 CRANE COMPANY | 5,681 | 7,325 |
| 237194105 DARDEN RESTAURANTS I | 4,980 | 5,586 |
| 303075105 FACTSET RESEARCH SYS | 4,767 | 5,725 |
| 436440101 HOLOGIC INC | 4,990 | 4,287 |
| 71375U101 PERFICIENT INC | 6,199 | 4,344 |
| 92047W101 VALVOLINE INC | 4,486 | 4,397 |
| 942749102 WATTS WATER TECHNOLO | 4,810 | 5,834 |
| 971378104 WILLSCOT MOBIL MINI | 4,762 | 4,228 |
| G3323L100 FABRINET | 4,694 | 4,568 |
| G6700G107 NVENT ELECTRIC PLC | 5,261 | 5,554 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 741479109 PRICE T ROWE GROWTH | AT COST | 37,974 | 28,212 |
| 412295107 HARDING LOEVNER INTE | AT COST | 83,007 | 69,552 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 63,314 | 50,734 |
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 123,875 | 139,934 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 38,950 | 33,424 |
| 77957Y106 T ROWE PRICE MID CAP | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 50,570 | 45,537 |
| 921910501 VANGUARD INTERNATION | AT COST | 67,772 | 75,261 |
| 56063J344 MAINSTAY FLOATING RA | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 396,649 | 409,373 |
| 025083874 AMERICAN CENT ULTRA | AT COST | 79,870 | 129,981 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 48,426 | 47,177 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 64,746 | 67,953 |
| 693390882 P I M C O FOREIGN BO | AT COST | 92,364 | 95,652 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 49,435 | 52,510 |
| CASH CASH | AT COST | 295 | 295 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,722 | 2,277 | 2,277 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 118 |
| ROUNDING ADJUSTMENT | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 114 | 114 | |
| FEDERAL TAX REFUND | 4,557 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 539 | 485 | 54 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 585 | 585 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 207 | 207 | 0 |