| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 61,715 | 59,179 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 33,936 | 35,189 |
| 464287499 ISHARES RUSSELL MID | AT COST | 48,037 | 61,484 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 28,285 | 34,771 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 66,125 | 70,491 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 31,962 | 43,153 |
| 808524847 SCHWAB US REIT ETF | AT COST | 27,894 | 27,814 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 30,260 | 35,532 |
| 464287200 ISHARES CORE S P 500 | AT COST | 24,930 | 26,747 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 45,578 | 41,130 |
| 861728400 STONE RIDGE HY REINS | AT COST | 15,190 | 16,154 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 27,611 | 35,908 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 41,313 | 34,607 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 90,162 | 84,164 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 4,156 | 4,442 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 129,600 | 224,973 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 596 | 596 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 596 | 596 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 440 | 508 | 508 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 19 | 19 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 400 | 400 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 103 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 311 | 311 | 0 |