| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316146331 FIDELITY EMERGING MA | AT COST | 170,185 | 197,952 |
| 315911727 FIDELITY INTERNATION | AT COST | 288,088 | 402,798 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 176,387 | 187,348 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 148,000 | 146,817 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 670678507 NUVEEN REAL ESTATE S | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 212,241 | 217,973 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 264,476 | 291,832 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 264,459 | 269,533 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 509,377 | 510,741 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 144,167 | 169,481 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 148,995 | 170,037 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 204,528 | 298,411 |
| 922908728 VANGUARD TOTAL STOCK | AT COST | 913,060 | 1,961,877 |
| 024524217 AMERICAN BEACON STEP | AT COST | 51,733 | 62,992 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 77,108 | 84,310 |
| 464287499 ISHARES RUSSELL MID | AT COST | 157,894 | 170,073 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 161,338 | 169,192 |
| 861728400 STONE RIDGE HY REINS | AT COST | 116,419 | 119,117 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 2,256 | 2,859 | 2,859 |
| Description | Amount |
|---|---|
| ROUNDING | 14 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 102 | 102 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,405 | 1,405 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 411 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,388 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,317 | 2,317 | 0 |