| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 3,347 | 26,569 |
| 46625H100 J P MORGAN CHASE CO | 3,384 | 10,036 |
| 91324P102 UNITED HEALTH GROUP | 4,674 | 10,003 |
| H1467J104 CHUBB LTD | 1,132 | 2,034 |
| 56585A102 MARATHON PETROLEUM C | 2,572 | 10,385 |
| 57636Q104 MASTERCARD INC | 3,550 | 4,692 |
| 594918104 MICROSOFT CORP | 4,891 | 27,827 |
| 437076102 HOME DEPOT INC | 5,912 | 8,317 |
| 023135106 AMAZON.COM INC | 6,720 | 17,321 |
| 375558103 GILEAD SCIENCES INC | 2,655 | 3,240 |
| 03027X100 AMERICAN TOWER CORP | 7,967 | 10,794 |
| 060505104 BANK OF AMERICA CORP | 5,756 | 7,980 |
| 02079K305 ALPHABET INC CL A | 8,919 | 17,322 |
| 012653101 ALBEMARLE CORP | 2,894 | 5,490 |
| 931142103 WAL MART STORES INC | 6,129 | 8,828 |
| 808513105 SCHWAB CHARLES CORP | 1,957 | 4,059 |
| 67066G104 NVIDIA CORP | 3,596 | 9,904 |
| G6095L109 APTIV PLC | 6,728 | 5,204 |
| 78409V104 S P GLOBAL INC | 6,082 | 6,608 |
| 87612E106 TARGET CORP | 9,956 | 9,400 |
| 009066101 AIRBNB INC CL A | 3,898 | 4,220 |
| 79466L302 SALESFORCE COM INC | 7,373 | 9,210 |
| 28176E108 EDWARDS LIFESCIENCES | 8,184 | 6,939 |
| 15135B101 CENTENE CORP COM | 6,050 | 6,753 |
| 893641100 TRANSDIGM GROUP INC | 3,054 | 5,058 |
| 88339J105 TRADE DESK INC THE C | 2,889 | 3,166 |
| 70450Y103 PAYPAL HOLDINGS INC | 14,558 | 3,685 |
| 30303M102 FACEBOOK INC A | 7,932 | 9,911 |
| 217204106 COPART INC COM | 2,779 | 4,606 |
| 22160K105 COSTCO WHSL CORP | 3,243 | 6,601 |
| 30063P105 EXACT SCIENCES CORPO | ||
| 461202103 INTUIT INC | 3,141 | 3,750 |
| 57667L107 MATCH GROUP INC NEW | 7,501 | 1,825 |
| 64110L106 NETFLIX.COM INC | 5,212 | 8,764 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 98954M101 ZILLOW GROUP INC | 2,750 | 3,176 |
| 007903107 ADVANCED MICRO DEVIC | 5,455 | 10,466 |
| 29444U700 EQUINIX INC | ||
| 697435105 PALO ALTO NETWORKS I | 5,857 | 10,026 |
| 81762P102 SERVICENOW INC | 7,234 | 9,184 |
| 90353T100 UBER TECHNOLOGIES IN | 5,114 | 10,467 |
| 65339F101 NEXTERA ENERGY INC | 4,191 | 3,158 |
| 550021109 LULULEMON ATHLETICA | 3,210 | 5,113 |
| 00724F101 ADOBE SYS INC | 4,005 | 5,369 |
| 09247X101 BLACKROCK INC | 6,491 | 7,306 |
| 235851102 DANAHER CORP | 4,834 | 4,858 |
| 126650100 CVS HEALTH CORPORATI | 3,412 | 3,869 |
| 70432V102 PAYCOM SOFTWARE INC | 6,091 | 4,548 |
| 92338C103 VERALTO CORP COM SHS | 638 | 576 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 87,119 | 100,460 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 105,031 | 83,103 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 129,091 | 108,641 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 65,831 | 60,012 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 29,302 | 23,933 |
| 808524847 SCHWAB US REIT ETF | AT COST | 44,924 | 46,701 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 61,114 | 53,735 |
| 464287499 ISHARES RUSSELL MID | AT COST | 55,364 | 74,776 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 224,325 | 203,760 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 45,575 | 59,540 |
| 861728400 STONE RIDGE HY REINS | AT COST | 46,520 | 48,587 |
| 024524217 AMERICAN BEACON STEP | AT COST | 44,866 | 59,495 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 33,963 | 41,836 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 37,672 | 42,755 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 13,546 | 12,657 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,060 | 4,060 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 994 | 1,089 | 1,089 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 34 | 34 | |
| FEDERAL TAX REFUND | 2,369 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 549 | 549 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 436 | 436 | 0 |