| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 11,954 | 12,115 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 15,814 | 14,423 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 17,913 | 15,856 |
| 024524217 AMERICAN BEACON STEP | AT COST | 13,418 | 12,718 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 9,268 | 11,056 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 20,736 | 22,653 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 12,840 | 11,130 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 25,128 | 22,431 |
| 464287200 ISHARES CORE S P 500 | AT COST | 62,378 | 88,839 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 9,842 | 12,443 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 23,315 | 19,777 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,805 | 11,775 |
| 464287499 ISHARES RUSSELL MID | AT COST | 16,688 | 20,909 |
| 861728400 STONE RIDGE HY REINS | AT COST | 7,591 | 8,085 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 139 | 157 | 157 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 | |
| FEDERAL TAX REFUND | 738 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 134 | 134 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 104 | 104 | 0 |