| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 28,951 | 36,857 |
| 670700400 NUVEEN PREFERRED SEC | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 33,343 | 35,671 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 30,053 | 36,215 |
| 87234N765 TCW EMERGING MARKETS | |||
| 464287168 ISHARES SELECT DIVID | AT COST | 49,116 | 55,562 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 124,211 | 152,211 |
| 464288638 ISHARES BARCLAYS INT | AT COST | 40,238 | 39,104 |
| 701769408 PARNASSUS CORE EQUIT | AT COST | 149,863 | 218,392 |
| 670690510 NUVEEN GLOBAL INFRAS | |||
| 52469F721 WESTERN ASSET INCOME | AT COST | 72,918 | 66,338 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 38,577 | 44,799 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 70,435 | 60,543 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 65,107 | 83,857 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 19,911 | 19,949 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 47,644 | 54,995 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 38,740 | 41,732 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 39,897 | 41,308 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 18,444 | 18,459 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 611 | 1,022 | 1,022 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 545 |
| ROC ON CY SALES | 73 |
| COST BASIS ADJUSTMENT | 80 |
| VANGUARD REIT ADJ | 437 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 27 | 27 | |
| FEDERAL TAX REFUND | 384 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 502 | 502 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 203 | 203 | 0 |