| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828B66 U S TREASURY NT | 195,516 | 199,370 |
| 912828V80 U S TREASURY NT | 150,096 | 149,627 |
| 91282CJB8 U S TREASURY NT | 149,982 | 151,530 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | ||
| 020002101 ALLSTATE CORP | 16,612 | 69,990 |
| 032654105 ANALOG DEVICES INC | 9,009 | 59,568 |
| 136375102 CANADIAN NATL RAILWA | 5,554 | 38,820 |
| 17275R102 CISCO SYSTEMS INC | 34,050 | 43,801 |
| 46625H100 J P MORGAN CHASE CO | 36,792 | 63,277 |
| 532457108 ELI LILLY CO | 43,280 | 582,920 |
| 594918104 MICROSOFT CORP | 27,343 | 382,057 |
| 666807102 NORTHROP GRUMMAN COR | 4,185 | 46,814 |
| 718546104 PHILLIPS 66 | 25,660 | 66,570 |
| 742718109 PROCTER GAMBLE CO | 18,564 | 19,636 |
| 84265V105 SOUTHERN COPPER CORP | 31,040 | 38,301 |
| 867224107 SUNCOR ENERGY INC | 37,343 | 51,232 |
| 92343V104 VERIZON COMMUNICATIO | 13,775 | 15,985 |
| 931142103 WAL MART STORES INC | 18,606 | 20,652 |
| 94106L109 WASTE MGMT INC | 29,218 | 179,100 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | |||
| 256210105 DODGE COX INCOME | AT COST | 178,395 | 165,209 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 306,270 | 261,532 |
| 293792107 ENTERPRISE PRODS PAR | AT COST | 52,700 | |
| 464287200 ISHARES CORE S P 500 | AT COST | 276,040 | 490,048 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 196,661 | 203,445 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 216,593 | 274,371 |
| 464288687 ISHARES TRUST ISHARE | AT COST | 55,326 | 45,943 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 309,948 | 278,842 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 307,098 | 258,713 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 57,750 | 63,437 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 275,664 | 355,849 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 301,250 | 317,374 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 6,440 | 6,440 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 1,437 |
| ROC ON CY SALES | 2,205 |
| COST BASIS ADJUSTMENT | 389 |
| ENTERPRISE PROD PARTNER BASIS ADJ | 28,140 |
| ENTERPRISE PROD PARTNER INC ADJ | 4,037 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 386 | 386 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME - UBI | 4,037 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 3,155 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,711 | 1,711 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,108 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,444 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 632 | 632 | 0 |