| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06051GFB0 BANK OF AMERICA MTN | 25,314 | 24,980 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 56585A102 MARATHON PETROLEUM C | 1,632 | 6,825 |
| 931142103 WAL MART STORES INC | ||
| 91324P102 UNITED HEALTH GROUP | 648 | 10,003 |
| G5960L103 MEDTRONIC PLC | 12,062 | 11,039 |
| 594918104 MICROSOFT CORP | 320 | 31,211 |
| 023135106 AMAZON.COM INC | 1,665 | 8,205 |
| 02079K305 ALPHABET INC CL A | 4,551 | 17,322 |
| 57636Q104 MASTERCARD INC | 1,532 | 7,251 |
| 060505104 BANK OF AMERICA CORP | 3,486 | 9,327 |
| 46625H100 J P MORGAN CHASE CO | 2,083 | 13,778 |
| H1467J104 CHUBB LTD | ||
| 808513105 SCHWAB CHARLES CORP | ||
| 037833100 APPLE INC | 265 | 24,836 |
| 437076102 HOME DEPOT INC | 4,111 | 12,129 |
| 03027X100 AMERICAN TOWER CORP | 9,864 | 17,702 |
| 30303M102 FACEBOOK INC A | ||
| 22160K105 COSTCO WHSL CORP | ||
| G6095L109 APTIV PLC | ||
| 15135B101 CENTENE CORP COM | ||
| 375558103 GILEAD SCIENCES INC | 3,196 | 4,213 |
| 57667L107 MATCH GROUP INC NEW | ||
| 893641100 TRANSDIGM GROUP INC | ||
| 012653101 ALBEMARLE CORP | 2,966 | 7,513 |
| 78409V104 S P GLOBAL INC | ||
| 87612E106 TARGET CORP | 13,711 | 10,966 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 89400J107 TRANSUNION | ||
| 79466L302 SALESFORCE COM INC | ||
| 009066101 AIRBNB INC CL A | ||
| 217204106 COPART INC COM | ||
| 88339J105 TRADE DESK INC THE C | ||
| 278865100 ECOLAB INC | ||
| 30063P105 EXACT SCIENCES CORPO | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 29444U700 EQUINIX INC | ||
| 697435105 PALO ALTO NETWORKS I | ||
| 29786A106 ETSY INC | ||
| 461202103 INTUIT INC | ||
| 65339F101 NEXTERA ENERGY INC | 12,043 | 10,083 |
| 67066G104 NVIDIA CORP | ||
| 90353T100 UBER TECHNOLOGIES IN | ||
| 550021109 LULULEMON ATHLETICA | ||
| 09247X101 BLACKROCK INC | 9,964 | 11,365 |
| 00724F101 ADOBE SYS INC | ||
| 98954M101 ZILLOW GROUP INC | ||
| 81762P102 SERVICENOW INC | ||
| 852234103 SQUARE INC A | ||
| 007903107 ADVANCED MICRO DEVIC | ||
| 620076307 MOTOROLA SOLUTIONS I | ||
| 002824100 ABBOTT LABORATORIES | 9,928 | 9,796 |
| 00287Y109 ABBVIE INC | 12,651 | 12,243 |
| 031162100 AMGEN INC | 7,925 | 8,641 |
| 032654105 ANALOG DEVICES INC | 8,287 | 9,134 |
| 086516101 BEST BUY CO INC | 5,027 | 4,775 |
| 12572Q105 CME GROUP INC | 7,358 | 8,635 |
| 149123101 CATERPILLAR INC | 3,623 | 4,435 |
| 166764100 CHEVRON CORPORATION | 4,024 | 4,027 |
| 17275R102 CISCO SYSTEMS INC | 5,938 | 6,264 |
| 20030N101 COMCAST CORP CL A | 11,529 | 13,813 |
| 20825C104 CONOCOPHILLIPS | 5,119 | 5,223 |
| 244199105 DEERE CO. | 3,908 | 3,999 |
| 438516106 HONEYWELL INTERNATIO | 9,876 | 9,856 |
| 502431109 L3HARRIS TECHNOLOGIE | 10,913 | 10,952 |
| 559222401 MAGNA INTL INC CL | 7,360 | 7,385 |
| 609207105 MONDELEZ INTERNATION | 8,516 | 9,199 |
| 617446448 MORGAN STANLEY | 12,354 | 13,242 |
| 717081103 PFIZER INC | 9,381 | 5,355 |
| 74340W103 PROLOGIS INC | 3,934 | 4,266 |
| 747525103 QUALCOMM INC | 6,232 | 7,521 |
| 855244109 STARBUCKS CORP | 8,441 | 7,777 |
| 882508104 TEXAS INSTRUMENTS IN | 13,162 | 13,296 |
| 907818108 UNION PACIFIC CORP | 3,560 | 4,176 |
| 911312106 UNITED PARCEL SERVIC | 5,733 | 5,346 |
| 92343V104 VERIZON COMMUNICATIO | 4,550 | 4,147 |
| 92826C839 VISA INC | 6,364 | 7,811 |
| G1151C101 ACCENTURE PLC CL A | 10,051 | 12,984 |
| G54950103 LINDE PLC SHS | 4,454 | 5,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72369L107 PIONEER ILS INTERVAL | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 58,845 | 61,123 |
| 101156602 BOSTON TRUST WALDEN | AT COST | 18,608 | 24,063 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 59,855 | 61,217 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 71,324 | 58,640 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 320,820 | 287,825 |
| 779572106 T ROWE PRICE SMALL C | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 56,801 | 61,350 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 43,143 | 48,038 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 59,659 | 61,455 |
| 464287200 ISHARES CORE S P 500 | AT COST | 92,798 | 106,034 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 62,634 | 86,528 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 180,497 | 160,301 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 83,020 | 83,297 |
| 464287499 ISHARES RUSSELL MID | AT COST | 50,017 | 54,877 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 412295107 HARDING LOEVNER INTE | |||
| 464288448 ISHARES INTERNATIONA | |||
| 55272P596 MFS MID CAP VALUE I | AT COST | 39,949 | 54,453 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 143,026 | 148,931 |
| 024524217 AMERICAN BEACON STEP | AT COST | 26,083 | 26,422 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 21,119 | 20,567 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 53,903 | 58,029 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 59,447 | 62,312 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,105 | 11,018 |
| 861728400 STONE RIDGE HY REINS | AT COST | 78,661 | 78,909 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 684 | 684 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,451 | 1,680 | 1,680 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 1,213 | 0 | 1,213 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 26 | 26 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 965 | 965 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,710 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,296 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 338 | 338 | 0 |