| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 303,468 | 251,259 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 292,839 | 237,119 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 58,190 | 54,023 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 107,331 | 116,724 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 40,019 | 40,936 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 250,795 | 602,393 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 504,480 | 464,425 |
| 464287507 ISHARES CORE SP MID- | AT COST | 81,730 | 115,572 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 118,298 | 167,433 |
| 31420B300 FEDERATED HERMES INS | AT COST | 157,167 | 150,814 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 107,697 | 107,432 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 330,248 | 354,001 |
| 464288448 ISHARES INTERNATIONA | AT COST | 102,092 | 92,899 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 99,049 | 204,254 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 139,717 | 180,720 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 42,421 | 40,559 |
| 06828M876 BARON EMERGING MARKE | AT COST | 74,344 | 79,167 |
| 92647K309 VICTORY TRIVALENT IN | AT COST | 32,721 | 39,538 |
| 464287804 ISHARES CORE S P SMA | AT COST | 89,041 | 164,107 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 154,862 | 214,029 |
| 861728400 STONE RIDGE HY REINS | AT COST | 47,416 | 47,795 |
| CASH CASH | AT COST | 2,094 | 2,094 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 3,966 | 3,834 | 0 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 140 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,719 |
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 212 | 212 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,842 | 1,842 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 882 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 820 | 820 | 0 |