| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14912L5X5 CATERPILLAR MTN |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 13,498 | 40,431 |
| 375558103 GILEAD SCIENCES INC | 4,336 | 5,752 |
| 91324P102 UNITED HEALTH GROUP | 7,597 | 15,268 |
| 46625H100 J P MORGAN CHASE CO | 10,217 | 18,031 |
| 92826C839 VISA INC | 2,487 | 5,467 |
| 438516106 HONEYWELL INTERNATIO | 5,921 | 6,711 |
| 87612E106 TARGET CORP | 8,828 | 12,533 |
| 20030N101 COMCAST CORP CL A | 7,208 | 9,559 |
| 437076102 HOME DEPOT INC | 9,252 | 15,595 |
| 594918104 MICROSOFT CORP | 16,264 | 45,125 |
| 02079K305 ALPHABET INC CL A | 10,703 | 26,262 |
| 15135B101 CENTENE CORP COM | 4,299 | 5,640 |
| 931142103 WAL MART STORES INC | 4,362 | 7,410 |
| 031162100 AMGEN INC | 4,376 | 6,048 |
| 67066G104 NVIDIA CORP | 1,607 | 6,438 |
| 70450Y103 PAYPAL HOLDINGS INC | 2,625 | 3,071 |
| 28176E108 EDWARDS LIFESCIENCES | 4,772 | 5,795 |
| G5494J103 LINDE PLC | ||
| 002824100 ABBOTT LABORATORIES | 4,574 | 6,714 |
| 56585A102 MARATHON PETROLEUM C | 11,180 | 25,221 |
| 023135106 AMAZON.COM INC | 9,396 | 14,282 |
| H1467J104 CHUBB LTD | 1,035 | 1,356 |
| 550021109 LULULEMON ATHLETICA | 2,600 | 4,090 |
| 086516101 BEST BUY CO INC | 3,118 | 3,366 |
| 98954M101 ZILLOW GROUP INC | 1,475 | 2,609 |
| 907818108 UNION PACIFIC CORP | 2,304 | 2,702 |
| 22160K105 COSTCO WHSL CORP | 3,969 | 5,281 |
| 00724F101 ADOBE SYS INC | 2,323 | 4,176 |
| 009066101 AIRBNB INC CL A | 5,354 | 6,262 |
| 855244109 STARBUCKS CORP | 5,059 | 5,377 |
| 00287Y109 ABBVIE INC | 7,930 | 8,833 |
| 09247X101 BLACKROCK INC | 11,175 | 13,801 |
| G1151C101 ACCENTURE PLC CL A | 10,571 | 12,282 |
| 852234103 SQUARE INC A | ||
| 620076307 MOTOROLA SOLUTIONS I | ||
| 12572Q105 CME GROUP INC | 5,382 | 6,107 |
| 78409V104 S P GLOBAL INC | 3,992 | 5,286 |
| 30303M102 FACEBOOK INC A | 2,552 | 6,371 |
| 57636Q104 MASTERCARD INC | 7,118 | 8,530 |
| 17275R102 CISCO SYSTEMS INC | 4,328 | 5,103 |
| 20825C104 CONOCOPHILLIPS | 3,392 | 3,598 |
| G6095L109 APTIV PLC | 4,907 | 4,307 |
| 03027X100 AMERICAN TOWER CORP | 19,237 | 17,270 |
| 060505104 BANK OF AMERICA CORP | 13,076 | 13,535 |
| 29786A106 ETSY INC | ||
| 81762P102 SERVICENOW INC | 4,615 | 7,065 |
| 461202103 INTUIT INC | 2,050 | 3,125 |
| 65339F101 NEXTERA ENERGY INC | 10,166 | 7,107 |
| 559222401 MAGNA INTL INC CL | 5,003 | 5,081 |
| 007903107 ADVANCED MICRO DEVIC | 5,517 | 8,697 |
| 278865100 ECOLAB INC | ||
| 217204106 COPART INC COM | 2,216 | 3,822 |
| 032654105 ANALOG DEVICES INC | 2,515 | 3,376 |
| 717081103 PFIZER INC | 6,207 | 3,743 |
| 697435105 PALO ALTO NETWORKS I | 3,743 | 6,782 |
| 89400J107 TRANSUNION | ||
| 79466L302 SALESFORCE COM INC | 5,071 | 7,631 |
| 882508104 TEXAS INSTRUMENTS IN | 9,587 | 9,205 |
| 92343V104 VERIZON COMMUNICATIO | 3,101 | 2,903 |
| 30063P105 EXACT SCIENCES CORPO | ||
| 149123101 CATERPILLAR INC | 1,815 | 3,252 |
| 808513105 SCHWAB CHARLES CORP | 6,086 | 6,330 |
| 88339J105 TRADE DESK INC THE C | 2,115 | 2,591 |
| 893641100 TRANSDIGM GROUP INC | 1,666 | 3,035 |
| 012653101 ALBEMARLE CORP | 17,913 | 10,547 |
| 29444U700 EQUINIX INC | 1,816 | 2,416 |
| G5960L103 MEDTRONIC PLC | 7,009 | 6,426 |
| 617446448 MORGAN STANLEY | 8,278 | 9,139 |
| 57667L107 MATCH GROUP INC NEW | 2,094 | 1,497 |
| 90353T100 UBER TECHNOLOGIES IN | 6,373 | 12,622 |
| 609207105 MONDELEZ INTERNATION | 5,496 | 6,374 |
| 126650100 CVS HEALTH CORPORATI | 4,930 | 5,448 |
| 235851102 DANAHER CORP | 6,408 | 6,709 |
| 244199105 DEERE CO. | 2,955 | 2,799 |
| 502431109 L3HARRIS TECHNOLOGIE | 7,921 | 8,214 |
| 64110L106 NETFLIX.COM INC | 4,671 | 7,303 |
| 70432V102 PAYCOM SOFTWARE INC | 5,407 | 3,101 |
| 74340W103 PROLOGIS INC | 2,822 | 2,933 |
| 747525103 QUALCOMM INC | 2,603 | 3,037 |
| 911312106 UNITED PARCEL SERVIC | 4,384 | 3,774 |
| 92338C103 VERALTO CORP COM SHS | 786 | 740 |
| G54950103 LINDE PLC SHS | 1,956 | 4,107 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72369L107 PIONEER ILS INTERVAL | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 132,242 | 138,690 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 75,797 | 80,473 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 65,911 | 81,016 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 93,335 | 101,559 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 86,897 | 83,809 |
| 464287499 ISHARES RUSSELL MID | AT COST | 125,850 | 142,013 |
| 024524217 AMERICAN BEACON STEP | AT COST | 73,595 | 83,495 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 115,720 | 112,252 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 139,591 | 160,468 |
| 861728400 STONE RIDGE HY REINS | AT COST | 55,501 | 59,141 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 105,218 | 102,546 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 67,715 | 78,855 |
| 808524847 SCHWAB US REIT ETF | AT COST | 83,177 | 81,204 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 822 | 1,569 | 1,569 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 24 | 24 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 7,166 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 986 | 986 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,896 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,980 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 738 | 738 | 0 |