| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CCK5 U S TREASURY NT | ||
| 91282CBR1 U S TREASURY NT | 28,530 | 29,701 |
| 91282CCX7 U S TREASURY NT | 51,853 | 53,264 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87612E106 TARGET CORP | ||
| 097023105 BOEING CO | 3,924 | 7,820 |
| 037833100 APPLE INC | 1,868 | 15,402 |
| 031162100 AMGEN INC | 2,631 | 4,320 |
| 17275R102 CISCO SYSTEMS INC | 4,922 | 11,367 |
| N53745100 LYONDELLBASELL INDUS | 8,008 | 13,311 |
| 744320102 PRUDENTIAL FINANCIAL | 7,370 | 10,371 |
| 958102105 WESTERN DIGITAL CORP | 17,568 | 19,639 |
| 91913Y100 VALERO ENERGY CORP | 6,684 | 19,500 |
| 595112103 MICRON TECHNOLOGY IN | 3,927 | 10,241 |
| 125523100 CIGNA CORP | 7,074 | 8,984 |
| 172967424 CITIGROUP INC | 9,627 | 12,860 |
| 00287Y109 ABBVIE INC | 8,443 | 17,822 |
| 808513105 SCHWAB CHARLES CORP | 6,391 | 12,728 |
| 30303M102 FACEBOOK INC A | 9,399 | 21,238 |
| 110122108 BRISTOL MYERS SQUIBB | 15,259 | 12,828 |
| 14040H105 CAPITAL ONE FINANCIA | 7,617 | 22,946 |
| 92556V106 VIATRIS INC | ||
| 717081103 PFIZER INC | 19,927 | 12,956 |
| 11135F101 BROADCOM INC | 10,932 | 27,906 |
| 747525103 QUALCOMM INC | 16,828 | 21,695 |
| 02079K305 ALPHABET INC CL A | 15,023 | 20,954 |
| 56585A102 MARATHON PETROLEUM C | 13,487 | 18,545 |
| 127097103 COTERRA ENERGY INC | 22,045 | 19,778 |
| 038222105 APPLIED MATERIALS IN | 3,029 | 6,483 |
| 15135B101 CENTENE CORP COM | 15,129 | 14,842 |
| 60770K107 MODERNA INC | ||
| 459200101 INTERNATIONAL BUSINE | 12,488 | 16,355 |
| 594918104 MICROSOFT CORP | 9,538 | 15,042 |
| 012653101 ALBEMARLE CORP | 4,700 | 4,334 |
| 060505104 BANK OF AMERICA CORP | 14,270 | 15,152 |
| 70450Y103 PAYPAL HOLDINGS INC | 6,464 | 5,220 |
| 89832Q109 TRUIST FINL CORP | 15,055 | 18,460 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 TIAA CREF CORE PLUS | AT COST | 24,937 | 22,327 |
| 87245P650 TIAA CREF SHORT TERM | AT COST | 30,352 | 30,759 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 33,551 | 27,595 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 29,592 | 41,994 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 16,900 | 16,372 |
| 641224415 NEUBERGER BERMAN EME | |||
| 90386K720 SALIENT MLP ENERGY I | AT COST | 25,821 | 28,607 |
| 46434VBG4 ISHARES IBONDS DEC 2 | AT COST | 36,632 | 37,365 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 33,028 | 53,792 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 670678390 NUVEEN STRATEGIC INC | AT COST | 22,533 | 24,313 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 67,791 | 59,799 |
| 06828M876 BARON EMERGING MARKE | AT COST | 24,460 | 31,887 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 24,372 | 31,225 |
| 74442J406 PGIM SHT DUR HIGH YL | AT COST | 14,524 | 13,851 |
| 025076845 AMERICAN CENTURY SMA | AT COST | 28,870 | 36,555 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 5,043 | 4,175 |
| 577130776 MATTHEWS ASIA GROWTH | AT COST | 16,777 | 16,764 |
| 29875E100 AMERICAN EUROPACIFIC | AT COST | 42,790 | 56,769 |
| 46434VAX8 ISHARES IBONDS DEC 2 | |||
| 258620103 DOUBLELINE TOTAL RET | AT COST | 32,956 | 27,204 |
| 19248B404 COHEN STEERS GLOBAL | |||
| 949915482 ALLSPRING SPECIAL MI | AT COST | 17,308 | 18,245 |
| 464288778 ISHARES US REGIONAL | AT COST | 13,763 | 11,506 |
| 861728400 STONE RIDGE HY REINS | AT COST | 19,000 | 19,516 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 23,100 | 24,541 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 27,000 | 27,192 |
| 464288448 ISHARES INTERNATIONA | AT COST | 20,927 | 20,993 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,097 | 1,001 | 1,001 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 17 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 14 | 14 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 7 |
| RECOVERY OF GRANTS PAID | 6,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 484 | 484 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,895 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,548 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 152 | 152 | 0 |