| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 56,639 | 71,481 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 59,655 | 68,815 |
| 024524217 AMERICAN BEACON STEP | AT COST | 91,825 | 103,295 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 151,179 | 172,498 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 135,970 | 142,282 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 252,412 | 210,071 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 98,699 | 99,753 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 498,034 | 626,173 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 77,468 | 101,754 |
| 808524847 SCHWAB US REIT ETF | AT COST | 71,386 | 73,023 |
| 464287499 ISHARES RUSSELL MID | AT COST | 92,780 | 126,622 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 76,069 | 68,404 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 384,875 | 349,360 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 92,867 | 94,807 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 23,507 | 22,940 |
| 861728400 STONE RIDGE HY REINS | AT COST | 88,292 | 89,231 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,817 | 1,924 | 1,924 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 49 | 49 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 924 | 924 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,528 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,316 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 747 | 747 | 0 |