| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 209,311 | 210,347 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 129,785 | 125,562 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 58,968 | 62,797 |
| 921937819 VANGUARD INTERMEDIAT | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 460,329 | 788,865 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 108,661 | 108,822 |
| 78463V107 SPDR GOLD TRUST | |||
| 670678507 NUVEEN REAL ESTATE S | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 103,569 | 104,200 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 174,430 | 183,403 |
| 464287804 ISHARES CORE S P SMA | AT COST | 99,575 | 139,534 |
| 74316J458 CONGRESS MID CAP GRO | AT COST | 84,979 | 157,900 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 304,778 | 309,859 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 102,182 | 96,756 |
| 06828M876 BARON EMERGING MARKE | AT COST | 776 | 812 |
| 024524217 AMERICAN BEACON STEP | AT COST | 49,680 | 52,477 |
| 464287200 ISHARES CORE S P 500 | AT COST | 4,480 | 4,776 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 55,420 | 57,718 |
| 808524847 SCHWAB US REIT ETF | AT COST | 85,021 | 92,160 |
| 861728400 STONE RIDGE HY REINS | AT COST | 71,116 | 71,700 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 840 | 1,493 | 1,493 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER - INVESTMENT EXPENSES | 163 | 163 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 69 | 69 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,281 | 1,281 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,929 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 748 | 748 | 0 |