| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 828807CR6 SIMON PROPERTY GROUP | 10,401 | 9,983 |
| 24422EUE7 JOHN DEERE MTN | 15,035 | 14,772 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 19765N518 COLUMBIA CORPORATE I | |||
| 828807CR6 SIMON PROPERTY GROUP | |||
| 00170K372 AMG TRILOGY EMERGING | |||
| 922908645 VANGUARD MID-CAP IND | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 47803U640 JOHN HANCOCK FUNDS D | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 53,622 | 82,286 |
| 741479109 PRICE T ROWE GROWTH | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 15,555 | 14,165 |
| 87245P668 TIAA CREF INFLATION | |||
| 24422EUE7 JOHN DEERE MTN | |||
| 46429B697 ISHARES MSCI USA MIN | |||
| 922908686 VANGUARD SMALL CAP I | |||
| 670678507 NUVEEN REAL ESTATE S | |||
| 921910501 VANGUARD INTERNATION | |||
| 670700400 NUVEEN PREFERRED SEC | |||
| 166764AH3 CHEVRON CORP | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 9,029 | 11,011 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 11,356 | 13,046 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 10,276 | 11,862 |
| 861728400 STONE RIDGE HY REINS | AT COST | 8,131 | 8,143 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 18,347 | 22,160 |
| 464287499 ISHARES RUSSELL MID | AT COST | 16,833 | 19,355 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 11,309 | 10,755 |
| 024524217 AMERICAN BEACON STEP | AT COST | 9,988 | 12,256 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,747 | 11,358 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,943 | 18,006 |
| 464287226 ISHARES CORE U.S. AG | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 12,281 | 11,991 |
| 464287200 ISHARES CORE S P 500 | AT COST | 5,174 | 5,732 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 124 | 159 | 159 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 107 | 0 | 107 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 128 | 128 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 97 | 97 | 0 |