| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H568 ARTISAN HIGH INCOME | AT COST | 7,529 | 6,614 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 5,000 | 5,106 |
| 464287499 ISHARES RUSSELL MID | AT COST | 8,810 | 8,939 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 6,991 | 7,094 |
| 808524847 SCHWAB US REIT ETF | AT COST | 5,957 | 5,385 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 28,544 | 24,614 |
| 464287200 ISHARES CORE S P 500 | AT COST | 40,319 | 43,464 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 7,669 | 7,426 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 5,796 | 4,792 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 3,985 | 4,969 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 17,205 | 14,564 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 10,892 | 10,015 |
| 861728400 STONE RIDGE HY REINS | AT COST | 6,071 | 6,241 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 5,359 | 7,018 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 10,522 | 11,960 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,788 | 1,681 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 166 | 135 | 135 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 1,847 | 0 | 1,847 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STATE TAX REFUND | 1,832 | 0 | |
| FEDERAL TAX REFUND | 5,351 | 0 | |
| OTHER INCOME | 5 | 5 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 70 | 70 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,351 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 397 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 56 | 56 | 0 |