| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CHV6 U S TREASURY NT | 25,170 | 25,231 |
| 91282CJE2 U S TREASURY NT | 25,219 | 25,285 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CS0000295 HELIX REAL ESTATE IN | 1,600 | 16,680 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | |||
| 256210105 DODGE COX INCOME | AT COST | 27,039 | 24,866 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 25,902 | 22,230 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 4,546 | 5,827 |
| 464287200 ISHARES CORE S P 500 | AT COST | 28,762 | 71,645 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 23,757 | 28,256 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 15,713 | 26,440 |
| 464287804 ISHARES CORE S P SMA | AT COST | 6,606 | 26,521 |
| 52469H255 CLEARBRIDGE LARGE CP | AT COST | 9,311 | 10,540 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 12,584 | 11,124 |
| 78462F103 SPDR S P 500 ETF | AT COST | 9,345 | 52,759 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 15,038 | 19,879 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 7,556 | 7,932 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 668 | 668 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 547 |
| MUTUAL FUND TIMING DIFFERENCE | 127 |
| HELIX REIT DIVIDENDS ADJUSTMENT | 198 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 230 | 0 | 230 | |
| STATE FILING FEE/TAX | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| SPDR S&P 500 ETF ADJUSTMENT | 198 |
| COST BASIS ADJUSTMENT | 360 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 171 | 171 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 87 | 87 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 202 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 372 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |