| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72369L107 PIONEER ILS INTERVAL | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 42,772 | 36,332 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 11,760 | 10,239 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 16,195 | 14,668 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 12,114 | 9,857 |
| 464287200 ISHARES CORE S P 500 | AT COST | 78,917 | 89,317 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 14,552 | 14,536 |
| 024524217 AMERICAN BEACON STEP | AT COST | 17,000 | 14,145 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,415 | 10,576 |
| 464287499 ISHARES RUSSELL MID | AT COST | 13,946 | 18,033 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 20,585 | 21,142 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 20,939 | 25,326 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,918 | 11,142 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 55,014 | 50,816 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 13,678 | 14,451 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,862 | 2,670 |
| 861728400 STONE RIDGE HY REINS | AT COST | 10,031 | 10,311 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 275 | 312 | 312 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| ROUNDING | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 137 | 137 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 38 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 548 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 111 | 111 | 0 |