| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 285 SHS ABBOTT LABORATORIES | 9,375 | 31,370 |
| 70 ABBVIE INC | 10,019 | 10,848 |
| 0 SHS AIR PRODUCTS & CHEMICALS INC | ||
| 200 SHS ALPHABET INC CLASS A | 17,489 | 27,938 |
| 100 SHS AMAZON.COM INC | 13,191 | 15,194 |
| 0 SHS AMERICAN EXPRESS CO | ||
| 170 SHS ANALOG DEVICES | 26,448 | 33,755 |
| 240 SHS APPLE INC | 2,120 | 46,207 |
| 20 BLACKROCK INC | 13,169 | 16,236 |
| 155 SHS CADENCE DESIGN SYSTEMS | 34,597 | 42,217 |
| 85 SHS CHEVRON CORP | 3,540 | 12,679 |
| 9 SHS CHIPOTLE | 9,517 | 20,583 |
| 655 SHS CISCO SYSTEMS INC | 29,453 | 33,091 |
| 205 SHS COCA COLA COMPANY | 7,740 | 12,081 |
| 0 SHS COMCAST CORPORATION CLASS A | ||
| 125 SHS CONOCOPHILLIPS | 3,241 | 14,509 |
| 20 SHS COSTCO WHOLESALE CORP | 10,834 | 13,202 |
| 0 SHS CSX CORPORATION | ||
| 270 SHS CVS HEALTH CORPORATION | 22,926 | 21,319 |
| 65 SHS DANAHER CORPORATION | 4,408 | 15,037 |
| 75 DEERE & COMPANY | 26,781 | 29,990 |
| 290 SHS DISNEY | 30,114 | 26,184 |
| 130 DR HORTON INC | 4,563 | 19,757 |
| 40 SHS ECOLAB INC | 7,990 | 7,934 |
| 0 SHS ESTEE LAUDER COMPANIES INC | ||
| 55 SHS EXXON MOBIL CORPORATION | 4,873 | 5,499 |
| 930 SHS FORD MOTOR COMPANY | 14,992 | 11,337 |
| 90 SHS INTERCONTINENTAL EXCHANGE | 7,019 | 11,559 |
| 155 SHS JOHNSON & JOHNSON | 10,607 | 24,295 |
| 225 SHS JP MORGAN | 9,622 | 38,273 |
| 55 SHS LOCKHEED MARTIN CORP | 24,855 | 24,928 |
| 35 SHS MCDONALDS CORP | 9,797 | 10,378 |
| 130 SHS MICROSOFT | 2,732 | 48,885 |
| 210 SHS MONSTER BEVERAGE CORP | 12,258 | 12,098 |
| 220 SHS NEXTERA ENERGY INC | 10,889 | 13,363 |
| 140 SHS NIKE | 2,029 | 15,200 |
| 110 SHS NVIDIA CORPORATION | 4,944 | 54,474 |
| 79 SHS PEPSICO | 7,149 | 13,417 |
| 305 SHS PFIZER INC | 14,558 | 8,781 |
| 160 PNC FINANCIAL SERVICES | 18,537 | 24,776 |
| 79 SHS P&G COMPANY | 4,460 | 11,577 |
| 0 SHS QUALCOM | ||
| 0 SHS SHERWIN-WILLIAMS | ||
| 185 SHS TAKE-TWO INTERACTIVE SOFTWAR | 25,760 | 29,776 |
| 0 SHS TARGET CORPORATION | ||
| 100 SHS TJX COMPANIES INC | 8,905 | 9,381 |
| 0 SHS TYSON FOODS INC CLAS A | ||
| 21 SHS VERALTO CORP | 564 | 1,727 |
| 0 SHS VERIZON | ||
| 141 SHS VISA INC | 18,651 | 36,709 |
| 130 SHS WASTE MANAGEMENT | 13,151 | 23,283 |
| 55 SHS ZOETIS INC | 4,877 | 10,855 |
| 55 SHS ACCENTURE PLC CLASS A | 13,968 | 19,300 |
| 15 SHS LNDE PLC | 5,661 | 6,161 |
| 220 SHS SCHLUMBERGER LIMITED | 9,502 | 11,449 |
| 0 TRANE TECHNOLOGIES | ||
| 40 SHS AMERICAN TOWER CORP REIT | 9,714 | 8,635 |
| 40 SHS VANGUARD REIT ETF | 1,630 | 3,534 |
| 55 SHS VANGUARD MATERIALS ETF | 7,891 | 10,447 |
| 4600 SHS VANGUARD DEV MKTS INDEX FD | 65,000 | 70,842 |
| 809 SHS VANGUARD EMRG MKTS STK INDEX | 30,000 | 27,572 |
| 589 SHS VANGUARD INST EXT MARKET | 15,562 | 74,400 |
| 377 SHS VANGUARD SM-CAP VALUE IND AD | 22,011 | 29,414 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 15998.369 VANGUARD HIGH-YIELD CORP | AT COST | 95,000 | 86,711 |
| 5898.461 VANGUARD INTERMEDIATE INDEX | AT COST | 65,793 | 61,108 |
| 8529.124 VANGUARD SHORT TERM INDEX | AT COST | 91,826 | 86,144 |
| 5362.029 VANGUARD SHORT-TERM INVEST | AT COST | 57,519 | 54,854 |
| 1770.272VANGUARD TOTAL INTL BOND IND | AT COST | 40,000 | 34,910 |
| 1451.395 VANGUARD ULTRA-SHORT-TERM | AT COST | 29,096 | 28,955 |
| 5250 FIRST TRUST PREFERRED SECURITIE | AT COST | 106,145 | 88,515 |
| 3200 FIRST TRUST LOW DURATION OPPORT | AT COST | 160,803 | 154,624 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,025 | 1,025 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 17,021 | 17,021 | ||
| INSURANCE | 891 | 891 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 83 | 83 | ||
| FEDERAL TAX | 13,243 | 13,243 | ||
| STATE TAX | 200 | 200 |